** Electricity and water used and waste generated per employee for Parks staff will be lower than the figures given in the tables as totals included all electricity, water and waste for staff AND visitors.
*** Populations at Kingston and in Antarctica and Macquarie Island – In 2010-11, there were 291 FTE based at Kingston. The number of equivalent FTE expeditioners is 112. When estimating water consumption or waste production a figure of 158.5 expeditioners is used based on the number of people actually on land averaged over the year—this number is based on the days between arrival and departure.
Appendix 10—Other information
Corrections to material errors in 2009–10 Annual Report
|
Actual available appropriation for 2010–11 $’000
|
Payments made 2010–11 $’000
|
Balance remaining 2010–11 $’000
|
|
(a)
|
(b)
|
(a) – (b)
|
Ordinary annual services1
|
|
|
|
|
Prior departmental appropriation
|
|
57 624
|
57 624
|
–
|
Departmental appropriation2
|
|
401 699
|
333 189
|
68 510
|
S.31 Relevant agency receipts
|
|
76 601
|
76 601
|
–
|
Payments to CAC Act Bodies
|
|
46 444
|
46 444
|
–
|
Total_____2_158_608__1_143_645'>Total_____582_368__513_858__68_510'>Total
|
|
582 368
|
513 858
|
68 510
|
Administered expenses3
|
|
|
|
|
Outcome 1 – Natural Environment
|
|
389 137
|
280 838
|
|
Outcome 2 – Human Environment
|
|
1 640
|
1 617
|
|
Outcome 3 – Antarctica
|
|
–
|
–
|
|
Outcome 4 – Sustainable Water
|
|
1 264 815
|
408 510
|
|
Outcome 5 – Arts and Cultural Development
|
|
143 653
|
143 524
|
|
Outcome 6 – Sustainability
|
|
96 647
|
46 440
|
|
Outcome 7 – Heritage
|
|
158
|
158
|
|
Payments to CAC Act Bodies
|
|
262 558
|
262 558
|
|
Total
|
|
2 158 608
|
1 143 645
|
|
Total ordinary annual services
|
A
|
2 740 976
|
1 657 503
|
|
Other services4
Administered expenses
Specific payments to States,
Act, NT and local government
|
|
|
|
|
|
|
|
|
|
|
|
|
Outcome 4 – Sustainable Water
|
|
20 721
|
6 812
|
|
Total
|
|
20 721
|
6 812
|
|
Departmental non-operating
|
|
|
|
|
Equity injections
|
|
2 249
|
2 249
|
–
|
Previous years’ outputs
|
|
–
|
–
|
–
|
Total
|
|
2 249
|
2 249
|
–
|
|
|
Actual available appropriation for 2010–11 $’000
|
Payments made 2010–11 $’000
|
Balance remaining 2010–11 $’000
|
|
(a)
|
(b)
|
(a) – (b)
|
Administered non-operating
|
|
|
|
|
Administered assets and liabilities
|
|
465 759
|
339 583
|
|
Payments to CAC Act Bodies – non-operating
|
|
24 717
|
24 717
|
|
Total
|
|
490 476
|
364 300
|
|
Total other services
|
B
|
513 446
|
373 361
|
|
Total available annual
|
|
|
|
|
Appropriations and payments
|
|
3 254 422
|
2 030 864
|
|
Special accounts5
|
|
|
|
|
Opening balance
|
|
431 972
|
|
|
Appropriation receipts6
|
|
213 640
|
|
|
Appropriation receipts – other agencies7
|
|
31 926
|
|
|
Non-appropriation receipts to special accounts
|
|
|
|
|
Payments made
|
|
|
237 425
|
|
Restructuring
|
|
|
9 550
|
|
Total special account
|
C
|
677 538
|
237 425
|
440 113
|
Total resourcing
|
|
|
|
|
A+B+C
|
|
3 931 960
|
2 268 289
|
|
Less appropriations drawn from
|
|
|
|
|
annual or special appropriations above
|
|
|
|
|
and credited to special accounts
|
|
213 640
|
213 640
|
|
and/or CAC Act bodies through
|
|
|
|
|
annual appropriations
|
|
287 275
|
287 275
|
|
Total net resourcing for DSEWPAC
|
|
3 431 045
|
1 767 374
|
|