Annual Report 2016-2017

				Original Budget
	2017	2016		2017
	$'000	$'000		$'000
CONTRIBUTED EQUITY
Opening balance	89,536	31,780		89,536
Contributions by owners
Equity injection
Corporate Commonwealth entity payment	116,197	57,756		116,197
Closing balance	205,733	89,536		205,733
RETAINED SURPLUS
Opening balance	34,169	18,387		19,254
Comprehensive income
Surplus/(Deficit) for the period	617,068	15,782		-
Closing balance	651,237	34,169		19,254
ASSET REVALUATION RESERVE
Opening balance	1,881	-		-
Comprehensive income
Other comprehensive income	3,675	1,881		-
Closing balance	5,556	1,881		-
TOTAL EQUITY
Opening balance	125,586	50,167		108,790
Comprehensive income
Surplus/(Deficit) for the period	617,068	15,782		-
Other comprehensive income	3,675	1,881		-
Total comprehensive income/(loss)	746,329	17,663		-
Contributions by owners
Equity injection
Corporate Commonwealth entity payment	116,197	57,756		116,197
Closing balance	862,526	125,586		224,987