The above statement should be read in conjunction with the accompanying notes.
Balance Sheet
for the year ended 30 June 2011
|
Notes
|
Consol
2011
$,000
|
Consol
2010
$,000
|
ILC
2011
$,000
|
ILC
2010
$,000
|
Assets
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
Cash and cash equivalents
|
9A
|
59,999
|
132,714
|
52,551
|
132,355
|
Trade and other receivables
|
9B
|
10,670
|
3,629
|
5,385
|
3,523
|
Investments
|
9C
|
25,000
|
24,987
|
25,001
|
24,986
|
Other financial assets
|
9D
|
21,806
|
746
|
322,788
|
2,252
|
Total financial assets
|
|
117,475
|
162,076
|
405,725
|
163,116
|
|
|
|
|
|
|
Non-financial assets
|
|
|
|
|
|
Biological assets
|
10A
|
34,691
|
32,907
|
34,691
|
32,907
|
Inventory – other
|
10B
|
3,891
|
213
|
438
|
213
|
Held for sale assets
|
10C
|
1,448
|
1,876
|
1,448
|
1,876
|
Inventory – property held for grant
|
10D
|
122,296
|
117,346
|
122,296
|
117,346
|
Assets held in trust
|
10E
|
3,583
|
125
|
3,583
|
125
|
Land
|
10F
|
56,528
|
–
|
–
|
–
|
Property, plant & equipment
|
10G
|
303,591
|
85,075
|
87,827
|
85,050
|
Intangible assets and goodwill
|
10L
|
27,027
|
293
|
189
|
293
|
Other non-financial assets
|
10M
|
9,819
|
8,338
|
9,538
|
8,338
|
Deferred tax assets
|
5I
|
694
|
–
|
–
|
–
|
Total non-financial assets
|
|
563,568
|
246,173
|
260,010
|
246,148
|
|
|
|
|
|
|
Total Assets
|
|
681,043
|
408,249
|
665,735
|
409,264
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
Payables
|
|
|
|
|
|
Suppliers
|
11A
|
14,231
|
5,049
|
8,491
|
4,621
|
Other payables
|
11B
|
13,497
|
1,156
|
12,893
|
1,077
|
Interest bearing loans
|
11C
|
220,520
|
–
|
220,520
|
–
|
Income tax payable
|
5I
|
354
|
–
|
–
|
–
|
Deferred tax liability
|
5I
|
5,524
|
–
|
–
|
–
|
Total payables
|
|
254,126
|
6,205
|
241,904
|
5,698
|
|
|
|
|
|
|
Provisions
|
|
|
|
|
|
Employee provisions
|
12A
|
4,558
|
2,336
|
2,189
|
2,007
|
Provision for property held for grant
|
10D
|
122,296
|
117,191
|
122,296
|
117,191
|
Provision for assets held in trust
|
10E
|
3,583
|
125
|
3,583
|
125
|
Provision for make good
|
12B
|
295
|
290
|
295
|
290
|
|
|
|
|
|
|
Total provisions
|
|
130,732
|
119,942
|
128,363
|
119,613
|
|
|
|
|
|
|
Total Liabilities
|
|
384,858
|
126,147
|
370,267
|
125,311
|
|
|
|
|
|
|
NET ASSETS
|
|
296,185
|
282,102
|
295,468
|
283,953
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
Parent entity interest
|
|
|
|
|
|
Reserves
|
|
3,490
|
3,665
|
3,415
|
3,566
|
Retained surplus
|
|
292,695
|
278,437
|
292,053
|
280,387
|
Total Parent Entity Interest
|
|
296,185
|
282,102
|
295,468
|
283,953
|
|
|
|
|
|
|
TOTAL EQUITY
|
|
296,185
|
282,102
|
295,468
|
283,953
|
The above statement should be read in conjunction with the accompanying notes.
Statement of Changes in Equity
for the year ended 30 June 2011
|
|
Retained Earnings
|
Asset Revaluation Reserve
|
Contributed Equity/Capital
|
Total Equity
|
|
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
Consolidated
|
Notes
|
$,000
|
$,000
|
$,000
|
$,000
|
$,000
|
$,000
|
$,000
|
$,000
|
Opening Balance
|
|
|
|
|
|
|
|
|
|
Balance carried forward from previous period
|
|
278,437
|
302,733
|
3,665
|
3,304
|
–
|
–
|
282,102
|
306,037
|
|
|
|
|
|
|
|
|
|
|
Adjusted opening balance
|
|
278,437
|
302,733
|
3,665
|
3,304
|
–
|
–
|
282,102
|
306,037
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
Surplus (deficit) for the period
|
|
14,083
|
(24,439)
|
–
|
–
|
–
|
–
|
14,083
|
(24,439)
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
Fair value revaluation of property, plant and equipment
|
|
–
|
–
|
–
|
504
|
–
|
–
|
–
|
504
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income attributable to the Australian Government
|
|
14,083
|
(24,439)
|
–
|
504
|
–
|
–
|
14,083
|
(23,935)
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
Contribution by owners
|
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Other:
|
|
|
|
|
|
|
|
|
|
Restructuring
|
13
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Sub total transactions with owners
|
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
|
|
|
|
|
|
|
|
|
|
Amount transferred from evaluation reserve for property, plant and equipment disposed of
|
|
175
|
143
|
(175)
|
(143)
|
–
|
–
|
–
|
–
|
|
|
|
|
|
|
|
|
|
|
Closing balance attributable to the Australian Government
|
|
292,695
|
278,437
|
3,490
|
3,665
|
–
|
–
|
296,185
|
282,102
|
|
|
|
|
|
|
|
|
|
|
Asset Revaluation Reserve
|
|
|
|
|
|
|
|
|
|
The asset revaluation reserve is used to record increments and decrements in the fair value of property, plant and equipment to the extent that they offset one another.
|
Dostları ilə paylaş: |