Australian Institute of Marine Science — Appropriations 2001-02 Table 1.1: Appropriations and other revenue ($’000) Outcome Departmental (price of outputs)
Administered
Revenue from Government
Revenue
Price of
Annual appropriations
Special
Total
Total
(appropriations)
from other
outputs(3)
approps
administered
appropriations
sources(4)
($'000)
appropriations
Bill No. 1 Total Special
Bill No. 1 Bill No. 2
approps
(SPPs &
NAOs)(2)
(A) (B) (C = A+B)
(D)
(E = C+D)
(F) (G)
(H)
(I = F+G+H)
(J=C+I)
Outcome 1 Enhanced scientific knowledge supporting the protection and sustainable
24,537
-
24,537 (C1)(1) *80%
6,072
30,609 (E1)(1)
-
-
-
-
24,537
development of Australia's marine
resources
Total 24,537 0 (K1) 24,537 The amounts in shading are included in annual appropriation bills
6,072
30,609 0 0 0 Total appropriationsDepartmental capital (equity injections and loans) Administered capital
0
24,537 (K2) 2,811 0 27,348
Note: C1 and E1 refer to information provided in Table 2.1. Amount K1 refers to Budgeted Statement of Financial Performance (Table 3.1), and amount K2 refers to the Departmental Capital Budget Statement (Table 3.4).
Under the appropriation structure, Bill No. 2 includes Specific Purpose Payments (SPP’s), New Agency Outcomes (NAO’s), administered capital and departmental capital via departmental injections and loans.
Refer to Budgeted Statement of Financial Performance for application of agency revenue.
Revenue from other sources includes other revenue from government (eg resources free of charge) and revenue from other sources (eg sales of goods and services by agencies). Non-appropriated departmental revenues are detailed in Appendix 1.
* Percentage figures indicate the percentage contribution of Revenue from Government (Departmental Appropriations) to the Total Price of Outputs, by outcome.
154
BUDGET MEASURES — SUMMARY
There are no measures in the 2001-02 Budget with resource implications for AIMS.
ADMINISTERED CAPITAL AND DEPARTMENTAL EQUITY INJECTIONS AND LOANS
AIMS will receive an equity injection of $2.811m in 2001-02, as indicated in Table 1.1 and as accounted for in the Capital Budget and Appropriation Bill No 2, 2001-02. No departmental loans will be received.
The equity injection will be supplemented by $7.157m from internal Institute resources and will be used for the refurbishment program of ageing laboratories.
Section 2: Outcome and output information
OUTCOME AND OUTPUT
The following map shows the relationship between the outcome and the contributing output for AIMS. Financial details for the outcome by output appear in Table 2.1. Non-financial information for the Institute’s outcome appears in Table 2.2.
Australian Institute of Marine Science Director, Professor Stephen Hall
Total Price of Outputs $30.609m Departmental Outcomes Appropriation $24.537m
Outcome 1
Enhanced scientific knowledge supporting the protection and sustainable development of Australia's marine resources
Total Price $30.609m Dept Outputs Approp $24.537m
Output 1
Research products and services for users of marine resources