105
Condensed Consolidating Statement of Financial Position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2015
|
(millions)
|
Aon plc
|
|
Aon
Corporation
|
|
Other
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
2,083
|
|
|
$
|
1,242
|
|
|
$
|
(2,941
|
)
|
|
$
|
384
|
|
Short-term investments
|
—
|
|
|
209
|
|
|
147
|
|
|
—
|
|
|
356
|
|
Receivables, net
|
1
|
|
|
—
|
|
|
2,563
|
|
|
—
|
|
|
2,564
|
|
Fiduciary assets
|
—
|
|
|
—
|
|
|
9,932
|
|
|
—
|
|
|
9,932
|
|
Intercompany receivables
|
432
|
|
|
1,950
|
|
|
7,957
|
|
|
(10,339
|
)
|
|
—
|
|
Other current assets
|
—
|
|
|
19
|
|
|
310
|
|
|
—
|
|
|
329
|
|
Total Current Assets
|
433
|
|
|
4,261
|
|
|
22,151
|
|
|
(13,280
|
)
|
|
13,565
|
|
Goodwill
|
—
|
|
|
—
|
|
|
8,448
|
|
|
—
|
|
|
8,448
|
|
Intangible assets, net
|
—
|
|
|
—
|
|
|
2,180
|
|
|
—
|
|
|
2,180
|
|
Fixed assets, net
|
—
|
|
|
—
|
|
|
765
|
|
|
—
|
|
|
765
|
|
Deferred tax assets
|
154
|
|
|
756
|
|
|
207
|
|
|
(817
|
)
|
|
300
|
|
Intercompany receivables
|
375
|
|
|
526
|
|
|
8,633
|
|
|
(9,534
|
)
|
|
—
|
|
Prepaid Pension
|
—
|
|
|
6
|
|
|
1,027
|
|
|
—
|
|
|
1,033
|
|
Other non-current assets
|
—
|
|
|
119
|
|
|
557
|
|
|
(84
|
)
|
|
592
|
|
Investment in subsidiary
|
11,700
|
|
|
16,042
|
|
|
(123
|
)
|
|
(27,619
|
)
|
|
—
|
|
TOTAL ASSETS
|
$
|
12,662
|
|
|
$
|
21,710
|
|
|
$
|
43,845
|
|
|
$
|
(51,334
|
)
|
|
$
|
26,883
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
$
|
2,988
|
|
|
$
|
45
|
|
|
$
|
1,680
|
|
|
$
|
(2,941
|
)
|
|
$
|
1,772
|
|
Short-term debt and current portion of long-term debt
|
—
|
|
|
550
|
|
|
12
|
|
|
—
|
|
|
562
|
|
Fiduciary Liabilities
|
—
|
|
|
—
|
|
|
9,932
|
|
|
—
|
|
|
9,932
|
|
Intercompany payables
|
167
|
|
|
9,518
|
|
|
654
|
|
|
(10,339
|
)
|
|
—
|
|
Other current liabilities
|
47
|
|
|
56
|
|
|
716
|
|
|
—
|
|
|
819
|
|
Total Current Liabilities
|
3,202
|
|
|
10,169
|
|
|
12,994
|
|
|
(13,280
|
)
|
|
13,085
|
|
Long-term debt
|
3,451
|
|
|
1,412
|
|
|
275
|
|
|
—
|
|
|
5,138
|
|
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
855
|
|
|
(818
|
)
|
|
37
|
|
Pension, other post-retirement and other post-employment liabilities
|
—
|
|
|
1,313
|
|
|
482
|
|
|
—
|
|
|
1,795
|
|
Intercompany payables
|
—
|
|
|
8,799
|
|
|
735
|
|
|
(9,534
|
)
|
|
—
|
|
Other non-current liabilities
|
7
|
|
|
140
|
|
|
705
|
|
|
(83
|
)
|
|
769
|
|
TOTAL LIABILITIES
|
6,660
|
|
|
21,833
|
|
|
16,046
|
|
|
(23,715
|
)
|
|
20,824
|
|
TOTAL AON SHAREHOLDERS’ EQUITY
|
6,002
|
|
|
(123
|
)
|
|
27,742
|
|
|
(27,619
|
)
|
|
6,002
|
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
57
|
|
TOTAL EQUITY
|
6,002
|
|
|
(123
|
)
|
|
27,799
|
|
|
(27,619
|
)
|
|
6,059
|
|
TOTAL LIABILITIES AND EQUITY
|
$
|
12,662
|
|
|
$
|
21,710
|
|
|
$
|
43,845
|
|
|
$
|
(51,334
|
)
|
|
$
|
26,883
|
|
Dostları ilə paylaş: |