United states securities and exchange commission

 

See accompanying notes.

 

 

 

F-4

 

INSTRUCTURE, INC.

Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders’ Equity (Deficit)

(in thousands)

 

		Redeemable									Common																				Accumulated								Total
		Convertible									Stock, $0.001								Common								Additional				Other									Stockholders’
		Preferred Stock									Par Value								Treasury Stock								Paid-In				Comprehensive				Accumulated					Equity
		Shares				Amount					Shares				Amount				Shares				Amount				Capital				Income				Deficit				(Deficit)
Balances at December 31, 2013			12,779				49,092					4,911				1				(1,128	)			(1	)			5,413				5				(48,496	)				(43,078	)
Exercise of common stock options			—				—					2,469				—				—				—				528				—				—					528
Vesting of common stock subject to repurchase			—				—					—				—				—				—				149				—				—					149
Stock-based compensation			—				—					—				—				—				—				8,198				—				—					8,198
Grant of restricted stock awards			—				—					73				—				—				—				—				—				—					—
Issuance of Series E redeemable convertible    preferred stock—net of issuance costs of $103			1,825				39,897					—				—				—				—				—				—				—					—
Common stock issued in 12 Spokes acquisition			—				—					23				—				—				—				104				—				—					104
Unrealized loss on marketable securities			—				—					—				—				—				—				—				(6	)			—					(6	)