(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(53,568
|
)
|
|
$
|
(52,978
|
)
|
|
$
|
(41,427
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of property and equipment
|
|
|
3,981
|
|
|
|
2,672
|
|
|
|
1,760
|
|
Amortization of intangible assets
|
|
|
405
|
|
|
|
309
|
|
|
|
306
|
|
Amortization of deferred financing costs
|
|
|
46
|
|
|
|
54
|
|
|
|
61
|
|
Change in fair value of warrant liability
|
|
|
(62
|
)
|
|
|
653
|
|
|
|
2,575
|
|
Excess tax benefit for stock-based compensation
|
|
|
—
|
|
|
|
—
|
|
|
|
(872
|
)
|
Stock-based compensation
|
|
|
10,674
|
|
|
|
9,236
|
|
|
|
8,198
|
|
Other
|
|
|
92
|
|
|
|
193
|
|
|
|
200
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
(8,837
|
)
|
|
|
(1,532
|
)
|
|
|
(4,335
|
)
|
Prepaid expenses and other assets
|
|
|
(818
|
)
|
|
|
(2,673
|
)
|
|
|
(2,296
|
)
|
Accounts payable and accrued liabilities
|
|
|
3,732
|
|
|
|
3,938
|
|
|
|
2,542
|
|
Deferred revenue
|
|
|
23,566
|
|
|
|
20,371
|
|
|
|
12,488
|
|
Deferred rent
|
|
|
(474
|
)
|
|
|
719
|
|
|
|
515
|
|
Other liabilities
|
|
|
(345
|
)
|
|
|
(313
|
)
|
|
|
(110
|
)
|
Net cash used in operating activities
|
|
|
(21,608
|
)
|
|
|
(19,351
|
)
|
|
|
(20,395
|
)
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(7,021
|
)
|
|
|
(6,696
|
)
|
|
|
(2,440
|
)
|
Purchases of intangible assets
|
|
|
(721
|
)
|
|
|
—
|
|
|
|
(6
|
)
|
Proceeds from disposal of property and equipment
|
|
|
63
|
|
|
|
64
|
|
|
|
37
|
|
Purchases of marketable securities
|
|
|
(28,752
|
)
|
|
|
(1,456
|
)
|
|
|
(1,155
|
)
|
Sale of marketable securities
|
|
|
—
|
|
|
|
—
|
|
|
|
10,402
|
|
Maturities of marketable securities
|
|
|
5,125
|
|
|
|
1,619
|
|
|
|
3,415
|
|
Acquisition of 12 Spokes
|
|
|
—
|
|
|
|
—
|
|
|
|
(250
|
)
|
Net cash (used in) provided by investing activities
|
|
|
(31,306
|
)
|
|
|
(6,469
|
)
|
|
|
10,003
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
IPO proceeds, net of offering costs paid of $3,261
|
|
|
—
|
|
|
|
72,032
|
|
|
|
—
|
|
Proceeds from issuance of redeemable convertible preferred stock, net of issuance
costs of $0, $0 and $103 in the years ended December 31, 2016,
2015 and 2014, respectively
|
|
|
—
|
|
|
|
—
|
|
|
|
39,897
|
|
Proceeds from exercise of redeemable convertible preferred
stock warrants
|
|
|
—
|
|
|
|
250
|
|
|
|
—
|
|
Proceeds from issuance of common stock from employee equity plans
|
|
|
7,009
|
|
|
|
349
|
|
|
|
751
|
|
Shares repurchased for tax withholdings on vesting of restricted stock
|
|
|
(27
|
)
|
|
|
—
|
|
|
|
—
|
|
Payments of line of credit financing costs
|
|
|
—
|
|
|
|
(32
|
)
|
|
|
(80
|
)
|
Repayment of capital lease obligations
|
|
|
—
|
|
|
|
(223
|
)
|
|
|
(271
|
)
|
Excess tax benefit for stock-based compensation
|
|
|
—
|
|
|
|
—
|
|
|
|
872
|
|
Net cash provided by financing activities
|
|
|
6,982
|
|
|
|
72,376
|
|
|
|
41,169
|
|
Net increase in cash and cash equivalents
|
|
|
(45,932
|
)
|
|
|
46,556
|
|
|
|
30,777
|
|
Cash and cash equivalents, beginning of period
|
|
|
90,471
|
|
|
|
43,915
|
|
|
|
13,138
|
|
Cash and cash equivalents, end of period
|
|
$
|
44,539
|
|
|
$
|
90,471
|
|
|
$
|
43,915
|
|
Supplemental cash flow disclosure:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for taxes
|
|
$
|
163
|
|
|
$
|
67
|
|
|
$
|
11
|
|
Cash paid for interest
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
51
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of redeemable convertible preferred stock to common stock
|
|
$
|
—
|
|
|
$
|
(93,770
|
)
|
|
$
|
—
|
|
Leasehold improvements
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
—
|
|
Issuance of common stock for exercise of common stock warrant
|
|
$
|
244
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Capital expenditures incurred but not yet paid
|
|
$
|
174
|
|
|
$
|
138
|
|
|
$
|
33
|
|
Line of credit financing costs
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
58
|
|
Issuance of common stock for acquisition
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
104
|
|
Deemed dividends to investors
|
|
$
|
—
|
|
|
$
|
632
|
|
|
$
|
—
|
|
Vesting of common stock subject to repurchase
|
|
$
|
25
|
|
|
$
|
48
|
|
|
$
|
149
|
|
Dostları ilə paylaş: |