Years Ended December 31,
|
|
|
|
|
2017
|
|
2016
|
|
Change
|
|
|
(in thousands)
|
Cash flow from operating activities:
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(525,166)
|
|
$
|
(37,157)
|
|
$
|
(488,009)
|
Depreciation expense
|
|
|
278,949
|
|
|
275,901
|
|
|
3,048
|
Amortization of deferred revenue
|
|
|
(46,829)
|
|
|
(67,053)
|
|
|
20,224
|
Amortization of deferred costs
|
|
|
11,689
|
|
|
13,945
|
|
|
(2,256)
|
Amortization of deferred financing costs
|
|
|
24,889
|
|
|
18,786
|
|
|
6,103
|
Amortization of debt discount
|
|
|
940
|
|
|
1,279
|
|
|
(339)
|
Write-off of deferred financing costs
|
|
|
30,846
|
|
|
—
|
|
|
30,846
|
Deferred income taxes
|
|
|
7,409
|
|
|
15,494
|
|
|
(8,085)
|
Share-based compensation expense
|
|
|
6,819
|
|
|
7,094
|
|
|
(275)
|
Gain on debt extinguishment
|
|
|
—
|
|
|
(36,233)
|
|
|
36,233
|
Other-than-temporary impairment of available-for-sale securities
|
|
|
6,829
|
|
|
—
|
|
|
6,829
|
Reorganization items
|
|
|
5,315
|
|
|
—
|
|
|
5,315
|
Changes in operating assets and liabilities, net
|
|
|
83,437
|
|
|
57,048
|
|
|
26,389
|
Net cash provided by (used in) operating activities
|
|
$
|
(114,873)
|
|
$
|
249,104
|
|
$
|
(363,977)
|
The decrease in net cash from operating activities resulted primarily from reduced revenue from our fleet and higher legal and advisory costs related to our debt restructuring efforts and Chapter 11 proceedings, partially offset by lower operating expenses for the year ended December 31, 2017.
The following table provides a comparison of our net cash used in investing activities for the years ended December 31, 2017 and 2016:
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
2017
|
|
2016
|
|
Change
|
|
|
(in thousands)
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
$
|
(36,645)
|
|
$
|
(52,625)
|
|
$
|
15,980
|
Purchase of available-for-sale securities
|
|
|
(6,000)
|
|
|
—
|
|
|
(6,000)
|
Net cash used in investing activities
|
|
$
|
(42,645)
|
|
$
|
(52,625)
|
|
$
|
9,980
|
The decrease in capital expenditures resulted primarily from fleet-wide cost control measures implemented. Capital expenditures for the year ended December 31, 2017 primarily consisted of purchases of equipment committed to in prior years, including a final milestone payment of $16.3 million for a fleet spare blowout preventer. Purchase of available-for-sale securities for the year ended December 31, 2017 consisted of $6.0 million in purchases of Hyperdynamics shares. See Note 11 to our consolidated financial statements.
40
The following table provides a comparison of our net cash provided by (used in) financing activities for the years ended December 31, 2017 and 2016:
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
2017
|
|
2016
|
|
Change
|
|
|
(in thousands)
|
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
Payments for shares issued under share-based compensation plan
|
|
$
|
(199)
|
|
$
|
(89)
|
|
$
|
(110)
|
Proceeds from long-term debt
|
|
|
—
|
|
|
450,000
|
|
|
(450,000)
|
Payments on long-term debt
|
|
|
(146,473)
|
|
|
(110,832)
|
|
|
(35,641)
|
Payments for financing costs
|
|
|
(4,530)
|
|
|
(25,423)
|
|
|
20,893
|
Net cash provided by (used in) financing activities
|
|
$
|
(151,202)
|
|
$
|
313,656
|
|
$
|
(464,858)
|
The decrease in cash from financing activities for the year ended December 31, 2017, as compared to the same period in 2016, resulted from no debt drawdown and higher debt payments in 2017. During the year ended December 31, 2016, we drew an aggregate of $450.0 million under our 2013 Revolving Credit Facility. During the year ended December 31, 2017, we made a $76.0 million prepayment of the SSCF in accordance with our obligation to maintain the loan to rig value covenant in the SSCF at the required level as at December 31, 2016, we applied the cash collateral of $31.7 million to the principal installments due in May 2017 under the SSCF, and we permanently repaid $25.0 million under the 2013 Revolving Credit Facility. During the year ended December 31, 2016, we made $79.8 million of amortization payments under the SSCF, and repurchased $60.6 million of the 2017 Senior Secured Notes for a purchase price of $23.6 million plus accrued interest.
Year ended December 31, 2016 compared to Year ended December 31, 2015
The following table provides a comparison of our net cash provided by operating activities for the years ended December 31, 2016 and 2015:
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
2016
|
|
2015
|
|
Change
|
|
|
(in thousands)
|
Cash flow from operating activities:
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(37,157)
|
|
$
|
126,230
|
|
$
|
(163,387)
|
Depreciation expense
|
|
|
275,901
|
|
|
243,457
|
|
|
32,444
|
Amortization of deferred revenue
|
|
|
(67,053)
|
|
|
(86,276)
|
|
|
19,223
|
Amortization of deferred costs
|
|
|
13,945
|
|
|
25,951
|
|
|
(12,006)
|
Amortization of deferred financing costs
|
|
|
18,786
|
|
|
11,278
|
|
|
7,508
|
Amortization of debt discount
|
|
|
1,279
|
|
|
1,015
|
|
|
264
|
Write-off of deferred financing costs
|
|
|
—
|
|
|
5,965
|
|
|
(5,965)
|
Loss from construction contract rescission
|
|
|
—
|
|
|
38,084
|
|
|
(38,084)
|
Deferred income taxes
|
|
|
15,494
|
|
|
9,840
|
|
|
5,654
|
Share-based compensation expense
|
|
|
7,094
|
|
|
12,534
|
|
|
(5,440)
|
Gain on debt extinguishment
|
|
|
(36,233)
|
|
|
—
|
|
|
(36,233)
|
Changes in operating assets and liabilities, net
|
|
|
57,048
|
|
|
34,068
|
|
|
22,980
|
Net cash provided by operating activities
|
|
$
|
249,104
|
|
$
|
422,146
|
|
$
|
(173,042)
|
Dostları ilə paylaş: |