TPI COMPOSITES, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Loss)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
Net income (loss)
|
|
$
|
7,682
|
|
|
$
|
(6,648
|
)
|
|
$
|
(1,026
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
|
(2,363
|
)
|
|
|
(124
|
)
|
|
|
720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
|
5,319
|
|
|
|
(6,772
|
)
|
|
|
(306
|
)
|
Comprehensive loss attributable to noncontrolling interest
|
|
|
—
|
|
|
|
—
|
|
|
|
2,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) attributable to TPI Composites, Inc. and subsidiaries
|
|
$
|
5,319
|
|
|
$
|
(6,772
|
)
|
|
$
|
2,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-21
Table of Contents
TPI COMPOSITES, INC. AND SUBSIDIARIES
Consolidated Statements of Changes in Shareholders’ Deficit
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Paid-in
capital
|
|
|
Accumulated
other
comprehensive
income
|
|
|
Accumulated
deficit
|
|
|
Total —TPI
Composites, Inc.
and subsidiaries
|
|
|
Noncontrolling
interest
|
|
|
Total
|
|
|
|
Shares
|
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2012
|
|
|
4,238,487
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,757
|
|
|
$
|
(149,565
|
)
|
|
$
|
(147,808
|
)
|
|
$
|
(2,113
|
)
|
|
$
|
(149,921
|
)
|
Net income (loss)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,279
|
|
|
|
1,279
|
|
|
|
(2,305
|
)
|
|
|
(1,026
|
)
|
Other comprehensive income
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
830
|
|
|
|
—
|
|
|
|
830
|
|
|
|
(110
|
)
|
|
|
720
|
|
Acquisition and tax impact of noncontrolling interest
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(125
|
)
|
|
|
(13,248
|
)
|
|
|
(13,373
|
)
|
|
|
4,528
|
|
|
|
(8,845
|
)
|
Share based compensation expense
|
|
|
—
|
|
|
|
—
|
|
|
|
36
|
|
|
|
—
|
|
|
|
—
|
|
|
|
36
|
|
|
|
—
|
|
|
|
36
|
|
Redeemable preferred shares fair value adjustment
|
|
|
|
|
|
|
—
|
|
|
|
(36
|
)
|
|
|
—
|
|
|
|
(14,113
|
)
|
|
|
(14,149
|
)
|
|
|
—
|
|
|
|
(14,149
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2013
|
|
|
4,238,487
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,462
|
|
|
|
(175,647
|
)
|
|
|
(173,185
|
)
|
|
|
—
|
|
|
|
(173,185
|
)
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(6,648
|
)
|
|
|
(6,648
|
)
|
|
|
—
|
|
|
|
(6,648
|
)
|
Other comprehensive loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(124
|
)
|
|
|
—
|
|
|
|
(124
|
)
|
|
|
—
|
|
|
|
(124
|
)
|
Common stock warrants
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
845
|
|
|
|
845
|
|
|
|
—
|
|
|
|
845
|
|
Acquisition and tax impact of noncontrolling interest
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
760
|
|
|
|
760
|
|
|
|
—
|
|
|
|
760
|
|
Beneficial conversion feature in subordinated debt agreement
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
5,189
|
|
|
|
5,189
|
|
|
|
—
|
|
|
|
5,189
|
|
Redeemable preferred shares fair value adjustment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(13,930
|
)
|
|
|
(13,930
|
)
|
|
|
—
|
|
|
|
(13,930
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2014
|
|
|
4,238,487
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,338
|
|
|
|
(189,431
|
)
|
|
|
(187,093
|
)
|
|
|
—
|
|
|
|
(187,093
|
)
|
Net income
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
7,682
|
|
|
|
7,682
|
|
|
|
—
|
|
|
|
7,682
|
|
Other comprehensive loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,363
|
)
|
|
|
—
|
|
|
|
(2,363
|
)
|
|
|
—
|
|
|
|
(2,363
|
)
|
Redeemable preferred shares fair value adjustment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(9,423
|
)
|
|
|
(9,423
|
)
|
|
|
—
|
|
|
|
(9,423
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2015
|
|
|
4,238,487
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(25
|
)
|
|
$
|
(191,172
|
)
|
|
$
|
(191,197
|
)
|
|
$
|
—
|
|
|
$
|
(191,197
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-22
Table of Contents
Dostları ilə paylaş: |