United states



Yüklə 4,93 Mb.
səhifə59/79
tarix17.01.2019
ölçüsü4,93 Mb.
#97885
1   ...   55   56   57   58   59   60   61   62   ...   79

The following table summarizes the outstanding and exercisable stock option awards as of December 31, 2015:

 

































































 

  

Options Outstanding

 

  

Options Exercisable

 

Range of Exercise Prices:

  

Shares

 

  

Weighted-
Average
Remaining
Contractual Life


(in years)

 

  

Weighted-
Average
Exercise Price


 

  

Shares

 

  

Weighted-
Average
Exercise Price


 

$8.49

  

 

35,703

  

  

 

3.9

  

  

$

8.49

  

  

 

35,703

  

  

$

8.49

  

$10.87

  

 

2,621,160

  

  

 

9.4

  

  

 

10.87

  

  

 

—  

  

  

 

—  

  

$16.53

  

 

604,800

  

  

 

9.6

  

  

 

16.53

  

  

 

—  

  

  

 

—  

  




  

 

 

 

  










  










  

 

 

 

  










$8.49 to $16.53

  

 

3,261,663

  

  

 

9.4

  

  

 

11.90

  

  

 

35,703

  

  

 

8.49

  




  

 

 

 

  










  










  

 

 

 

  










Additional information pertaining to stock options for the years ended December 31, is provided in the table below (in thousands);

 









































 

  

2015

 

  

2014

 

  

2013

 

Total intrinsic value of stock options outstanding

  

$

34,388

  

  

$

330

  

  

$

330

  

Total intrinsic value of stock options exercisable

  

 

498

  

  

 

330

  

  

 

320

  

Fair value of stock options vested

  

 

—  

  

  

 

10

  

  

 

45

  

As of December 31, 2015, there were no unrecognized costs related to unvested stock options granted prior to 2015. There were also no unrecognized costs related to unvested RSUs or stock option awards granted in

 

F-39



Table of Contents

TPI COMPOSITES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

2015 due to the performance condition noted above, which has not been deemed to be probable of achievement. The weighted-average vesting period of such options and RSUs can also not be determined until the performance condition has been met.



The fair value of the stock options granted during the year ended December 31, 2015 were calculated using the Black-scholes option pricing model with the following assumptions:

 











Weighted-average fair value

  

$5.02

Expected volatility

  

42.7%

Expected life

  

6.3 years

Risk-free interest rate

  

0.7%

Dividend yield

  

0.0%

During the year ended December 31, 2013, the Company recorded in general and administrative expenses, share-based compensation expense of $36,000 in connection with the stock options listed above. No share-based compensation expense was recorded during the years ended December 31, 2015 or 2014.

Note 14. Long-Term Debt, Net of Discount

Long-term debt, net of discount, as of December 31 consisted of the following (in thousands):



 




























 

  

2015

 

  

2014

 

Senior term loan—U.S.

  

$

74,375

  

  

$

55,000

  

Subordinated convertible promissory notes—U.S.

  

 

10,000

  

  

 

10,000

  

Equipment capital lease—U.S.

  

 

2,678

  

  

 

2,181

  

Working capital loans—China

  

 

9,548

  

  

 

19,120

  

Accounts receivable financing—China

  

 

6,622

  

  

 

5,393

  

Accounts receivable financing—Turkey

  

 

20,505

  

  

 

24,206

  

Unsecured financing—Turkey

  

 

8,572

  

  

 

7,034

  

Equipment capital lease—Turkey

  

 

2,879

  

  

 

4,296

  

Working capital loan—Turkey

  

 

—  

 

  

 

3,000

  

Equipment loan—Mexico

  

 

164

  

  

 

—  

  

Construction financing—Mexico

  

 

1,204

  

  

 

844

  

Equipment capital lease—Mexico

  

 

37

  

  

 

65

  




  

 

 

 

  

 

 

 

Total long-term debt

  

 

136,584

  

  

 

131,139

  

Less: Discount on debt

  

 

(3,018



  

 

(6,034






  

 

 

 

  

 

 

 

Total long-term debt, net of discount

  

 

133,566

  

  

 

125,105

  

Less: Current maturities of long-term debt

  

 

(52,065



  

 

(62,385






  

 

 

 

  

 

 

 

Long-term debt, net of discount and current maturities

  

$

81,501

  

  

$

62,720

  




  

 

 

 

  

 

 

 

U.S .: In February 2014, the Company entered into an agreement to borrow $5.0 million through an existing term loan with a financial institution. The borrowing provided for additional financial covenants on the entire $20.0 million borrowed from the lender. The Company granted the lender warrants for the right to purchase up to 40 shares of preferred stock of the Company. The warrants expire seven years after the effective date of the loan. The Company recorded these warrants at their fair value upon issuance of $0.1 million in accordance with FASB ASC Topic 480, Distinguishing Liabilities from Equity . This amount was accounted for as a debt discount and an increase in redeemable preferred share warrants. The Company has amortized the value of the debt discount as interest expense over the term of the loan. The loan’s interest only period was through June 1, 2014. The loan bore interest at 11.25% and was to mature on June 1, 2016. In connection with a new credit facility in 2014 as detailed below, the term loan was repaid in full and the remaining debt discount of $1.3 million was fully expensed within the caption “Loss on extinguishment of debt” in the accompanying consolidated statements of operations.

 

F-40



Table of Contents


Yüklə 4,93 Mb.

Dostları ilə paylaş:
1   ...   55   56   57   58   59   60   61   62   ...   79




Verilənlər bazası müəlliflik hüququ ilə müdafiə olunur ©muhaz.org 2024
rəhbərliyinə müraciət

gir | qeydiyyatdan keç
    Ana səhifə


yükləyin