Industry, science and resources portfolio



Yüklə 3,53 Mb.
səhifə56/138
tarix03.01.2022
ölçüsü3,53 Mb.
#44306
1   ...   52   53   54   55   56   57   58   59   ...   138
Financial assets













Cash

8,845

24,949

30,759

25,104

25,596

Receivables10

1,154,878

177,888

192,488

208,988

225,288

Investments

3,861,240

1,505,477

1,541,727

1,573,084

1,595,164

Accrued revenues

47,227

37,183

33,758

29,817

28,525

Other
















Total financial assets

5,072,190

1,745,497

1,798,732

1,836,993

1,874,573

Non-financial assets
















Land and buildings
















Infrastructure, plant and equipment
















Other

47,422

46,567

46,567

46,567

46,567

Total non-financial assets

47,422

46,567

46,567

46,567

46,567

Total assets administered
















on behalf of the Government

5,119,612

1,792,064

1,845,299

1,883,560

1,921,140


LIABILITIES Debt

Loans Leases Deposits Overdrafts Other

Total debt

Provisions and payables

Employees

Suppliers




164

164

164

164

Grants

34,890

150

150

150

150

Other11

3,059

13,965

13,965

13,965

13,965

Total provisions and payables

37,949

14,279

14,279

14,279

14,279

Total liabilities administered
















on behalf of the Government

37,949

14,279

14,279

14,279

14,279

Current liabilities

37,949

14,279

14,279

14,279

14,279

Non-current liabilities

0

0

0

0

0

Current assets

1,169,568

166,038

168,423

158,827

158,027

Non-current assets

3,950,044

1,626,026

1,676,876

1,724,733

1,763,113




Estimated

Budget

Forward

Forward

Forward

actual

estimate

estimate

estimate

estimate

2000-01

2001-02

2002-03

2003-04

2004-05

$'000

$'000

$'000

$'000

$'000




OPERATING ACTIVITIES
















Cash received
















Income tax
















Indirect tax
















Other taxes, fees and fines

796,060

468,304

420,585

373,801

316,097

Appropriations

1,022,679

870,723

894,546

980,297

976,589

Interest

48,625

3,288

3,311

3,293

3,302

Other

184,398

955,139

72,614

64,561

64,561

Total cash received

2,051,762

2,297,454 1,391,056

1,421,952

1,360,549

Cash used
















Subsidies

26,644

29,969

25,076

8,420

0

Personal benefits
















Suppliers
















Grants

859,290

908,425

869,470

972,077

976,789

Interest
















Cash to Official Public Account

772,096

1,393,462

433,049

394,372

330,470

Other

377,197

78,499

79,151

75,738

75,798

Total cash used Net cash from operating activities

2,035,227 16,535

2,410,355 1,406,746 -112,901

-15,690

1,450,607 -28,655

1,383,057 -22,508




INVESTING ACTIVITIES
















Cash received
















Proceeds from sale of property,
















plant and equipment
















Cash from Official Public Account

973,470

66,410

57,750

54,357

45,080

Other




1,935,683

0

0

0

Total cash received

973,470

2,002,093

57,750

54,357

45,080

Cash used
















Purchase of property,
















plant and equipment

30,000













Cash to Official Public Account




1,845,678










Other

973,470

27,410

36,250

31,357

22,080

Total cash used Net cash from investing activities

1,003,470 -30,000

1,873,088 129,005

36,250 21,500

31,357 23,000

22,080 23,000




Estimated

Budget

Forward

Forward

Forward

actual

estimate

estimate

estimate

estimate

2000-01

2001-02

2002-03

2003-04

2004-05

$'000

$'000

$'000

$'000

$'000


FINANCING ACTIVITIES Cash received

Proceeds from borrowing Cash from Official Public Account Other

Total cash received 0 0 0 0 0

Cash used

Repayments of debt Cash to Official Public Account Other

Total cash used

0

0

0

0

0

Net cash from financing
















activities

0

0

0

0

0

Net increase in cash held
















Cash at beginning of reporting
















period

22,310

8,845

24,949

30,759

25,104

Administered cash at end of
















reporting period

8,845

24,949

30,759

25,104

25,596


Table 3.9: Note of Administered Capital Budget

CAPITAL APPROPRIATIONS12 Administered capital

Estimated actual 2000-01 $'000 105,470

Budget estimate 2001-02 $'000 (K2)1 66,410

Forward estimate 2002-03 $'000 57,750

Forward estimate 2003-04 $'000 54,357

Forward estimate 2004-05 $'000 45,080

Represented by: Purchase of non-current assets Other Total

30,000 75,470 105,470

66,410 66,410

57,750 57,750

54,357 54,357

45,080 45,080

PURCHASE OF NON CURRENT ASSETS Funded by capital appropriations Funded internally by Departmental resources 1 Links to (K2) in Table 1.1.

30,000
















Land

Buildings

Total Land

Specialist

Other

Total

Intangibles

Total







and Buildings

Military

Infrastructure

Infrastructure
















Equipment

Plant and

Plant and



















Equipment

Equipment







$'000

$'000

$'000

$'000

$'000

$'000

$'000

$'000

GROSS VALUE






















As at 1 July 2001(opening)




1,214

1,214

0

751

751

30,000

31,965

Additions

























Disposals

























Other movements

























As at 30 June 2002 (closing)

























ACCUMULATED DEPRECIATION

























As at 1 July 2001 (opening)

























Disposals




1,110

1,110

0

0

0

0

1,110

Charge for the reporting period




104

104

0

751

751

0

855

Other movements

























As at 30 June 2002 (closing)

























Net book value

























As at 30 June 2002




0

0

0

0

0

30,000

30,000

(closing book value)

























Net book value

























as at 1 July 2001

























opening book value)




104

104

0

751

751

30,000

30,855


TOTAL ADDITIONS

Self funded Appropriations

Total

78

Notes to the Financial Statements

Note 1 Includes special appropriations for funding of the EPICS scheme. Note 2 Represents receipts from other levels of Government for contributions to joint funded

initiatives including the Australian Building Codes Board and the Bureau of Tourism Research. Note 3 Includes balance of GST input tax credits owed at 30 June.

Note 4 Reflects the portion of employee and supplier provisions estimated as current and non current liabilities.

Note 5

Includes value of GST payments/receipts.

Note 6

Projected purchases of plant and equipment and intangible assets funded from internal

sources as per capital budget statement. Note 7 Mainly Petroleum Royalties (see Appendix 1). Note 8 Reduction of receipts expected from SMHEA interest payments on loan following

corporatisation and refinancing. Note 9 Reduction due mainly to the one off payments in 2000-01 for SMHEA (See Appendix

1). Note 10 Changes largely due to the refinancing of SMHEA upon corporatisation.

Note 11 Includes the balance of GST credits owed/owing at the end of the financial year. Note 12 Capital Appropriations received as equity injections (see Table 1.3)

Section 4: Purchaser-Provider Arrangements

1. AUSTRALIAN BUREAU OF AGRICULTURE AND RESOURCE ECONOMICS

Cross agency overview

ISR has a purchaser-provider arrangement with the Australian Bureau of Agricultural and Resource Economics (ABARE), within the portfolio of Agriculture, Fisheries and Forestry Australia (AFFA) for the provision of economic analyses and research.

ABARE provides to ISR services for output 1.1 (Strategic Industry Leadership), output

1.2 (Industry Policy Development and Implementation) and output 1.3 (Industry Program Design and Management).

Responsibility

ISR purchases a significant amount of services provided by ABARE. Within the agency reports, Part C of the PBS for the AFFA portfolio contains information about ABARE, its outcome and output structure, and financial statements.

Control arrangements

ABARE is a part of AFFA, and is responsible to the Minister for Agriculture, Fisheries and Forestry.

Resourcing

The purchase of services from ABARE for the provision of economic analyses and research is resourced through outputs 1.1, 1.2 and 1.3 with a budgeted price of $4.438m for 2001-02. These outputs contribute to the achievement of the outcome of a stronger, sustainable and internationally competitive Australian industry, combining the manufacturing, resources and services sectors. Payments are made to ABARE by ISR under the authority of a Service Level Agreement (SLA) between ABARE and ISR, dated 4 August 1999.

Performance against outcomes and outputs

The performance information on outputs 1.1, 1.2 and 1.3 as they contribute to the outcome of a stronger, sustainable and internationally competitive Australian industry, combining the manufacturing, resources and services sectors, can be found in Table 2.2.1, Performance information for outcome 1.

2. AUTOMOTIVE MARKET ACCESS AND DEVELOPMENT STRATEGY

Cross agency overview

ISR has a cross agency arrangement with Austrade under the Automotive Market Access and Development Strategy. This arrangement is in the form of a Purchaser-Provider Agreement for the delivery of export market development and promotion services to be provided to the Australian automotive industry, for the period July 1998 to June 2002.

Under the Agreement, ISR contracts Austrade to deliver outputs, using funds appropriated under output 1.2 (Industry Policy Development and Implementation), Budget Measure Automotive Market Access and Development Strategy. A key feature of the Agreement is the appointment of automotive trade specialists working within the Austrade network to provide the market development and promotion services and to implement initiatives under the strategy.

Responsibility

Both ISR and Austrade have a responsibility to ensure the successful delivery of services to the automotive industry under the Agreement.

Austrade has operational responsibility for the Agreement and has produced an overall Market Development and Promotion Plan. Austrade also develops and implements an operational plan for each year. The operational plans show proposed outcomes for each agreed priority market. The plans are reviewed each year and considered by the Automotive Trade Council.

Within the agency reports, Part C of the PBS for the Foreign Affairs and Trade portfolio contains information about Austrade, its outcome and output structure, and provides financial statements.

Control arrangements

The Purchase-Provider Agreement contains certain control provisions. The main form of control is for activity taken by Austrade to be in accordance with agreed plans or to have ISR approval. Examples are the requirement to produce an overall Market Development and Promotion Plan based on joint criteria, to identify priority markets, to develop 12 month operational export promotion plans for each priority market, and to submit proposals for special projects and initiatives to ISR for approval. Periodic reporting by Austrade tracks outcomes achieved in relation to objectives, and operational plans aim to define performance measures for each activity.

The Automotive Trade Council provides direction for the strategy and associated work program. The Council is co-chaired by the Minister for Trade and the Minister for Industry, Science and Resources, and includes CEO level representation from car manufacturers and automotive component producers. The industry involvement in the Council assists in assigning market values on outputs under the Agreement. The Council is supported by the Automotive Market Access and Development Steering Committee which comprises senior officials from each of the key government agencies involved.

Austrade is a statutory authority responsible for export marketing and reporting to the Minister for Trade.

Resourcing

The Agreement to purchase automotive export market development and promotion services from Austrade has a budget of $8.653m over four years, ending 30 June 2002. The funds are provided through output 1.2 (Industry Policy Development and Implementation), Budget Measure Automotive Market Access and Development Strategy, which has a total budget of $19.374m over four years ending 30 June 2002.

Performance against outcomes and outputs

Performance information on the Automotive Market Access and Development Strategy can be found in Table 2.2.1, Performance information for outcome 1.

3. INVEST AUSTRALIA

Cross agency overview

ISR has a purchaser-provider arrangement with Austrade which provides investment promotion and attraction services in its capacity as a partner in Invest Australia. Under the agreement, ISR presently contracts Austrade to deliver these services until 30 June 2002, using funds appropriated under output 1.4 (Investment Promotion and Attraction).

Responsibility

Under the agreement, ISR and Austrade share several responsibilities, including promoting Invest Australia activities; developing investment attraction strategies; managing client relationships; advancing Ministerial and other Government priorities; developing a common business plan; and preparing annual operating plans.

Austrade is responsible for contributing and maintaining staff for the National Investment Response Centre and Invest Australia’s overseas offices; providing investment promotion and attraction services; providing (when appropriate) investment promotion and attraction services through the wider Austrade network; identifying foreign companies as potential investors in Australia; providing information on impediments to investment, investment policies and promotion and marketing campaigns; and assisting with Ministerial and other nominated senior Government representative involvement in foreign investment attraction and promotion initiatives.

Within the agency reports, Part C of the PBS for the Foreign Affairs and Trade portfolio contains Austrade’s reports on its outcome and output structure, and provides financial statements.

Control arrangements

Austrade lies within the Foreign Affairs and Trade portfolio, and is responsible to the Minister for Trade.

As partners in Invest Australia, ISR and Austrade have established a joint Steering Committee. The Steering Committee, which has responsibility for the strategic management of Invest Australia, reviews performance against this purchaser-provider agreement.

Resourcing

ISR’s purchase of investment promotion and attraction services from Austrade is resourced through output 1.4, with a minimum budgeted cost of $4.7m for 2001-02. A further amount may be available on the advice of the Invest Australia Steering Committee, which, in settling this amount, will take account of any direction from the Chief Executive Officer of the Department of Industry, Science and Resources as to the total quantity of money available to the Invest Australia function.

Performance against outcomes and outputs

Performance information on output 1.4, Investment Promotion and Attraction, can be found in Table 2.2.1, Performance information for outcome 1.

4. NATIONAL RADIOACTIVE WASTE STORE

Cross agency overview

The Coal and Minerals Division (CMID) of ISR has a purchaser/provider arrangement with the Bureau of Rural Sciences (BRS), within the Agriculture, Fisheries and Forestry Australia (AFFA) portfolio.

BRS provides technical and scientific assessments on the desktop siting studies for the national radioactive waste store project on behalf of ISR. BRS will also contribute to the National Store Advisory Committee (NSAC).

The desktop studies are intended to provide information on areas and sites that meet the siting criteria established by NSAC for the establishment of a purpose-built store for long-lived intermediate level radioactive waste produced by Commonwealth agencies.

Responsibility

ISR reports on the progress of the project as required by corporate, government and parliamentary reporting and accountability requirements, and is responsible for the provision of financial statements.

The Department purchases services provided by BRS in relation to the store project, keeps BRS informed of activities relating to the project, provides clear and timely responses to issues raised by BRS, involves BRS in the public consultation process and gives BRS access to Departmental staff to enable consultation relating to the project.

BRS is responsible for coordinating, managing and representing the technical assessment activities.

Within the agency reports of Part C of the AFFA Portfolio Budget Statements, BRS reports on its outcome and output structure and provides financial statements.

Control arrangements

NSAC will oversee the site selection process for the national store. The committee consists of expert scientists from the Australian Radiation Protection and Nuclear Safety Agency, the Australian Geological Survey Organisation, the Bureau of Rural Sciences, the Queensland Department of Health, the Victorian Department of Human Services and the German Federal Office of Radiation Protection.

Resourcing

The national radioactive waste store project will be resourced through output 1.3, Industry Program Design and Management from Departmental funds in 2001-02.

There is a Memorandum of Understanding between CMID and BRS outlining purchasing arrangements between agencies. BRS invoices the Department on at least a six monthly basis.

Performance against outcomes and outputs

Performance information on output 1.3, Industry Program Design and Management, can be found in Table 2.2.1, Performance information for outcome 1.

Appendix 1

Non-Appropriation Departmental and Administered Revenue

Estimated Revenue Estimated Revenue 2000-01 2001-02 $’000 $’000

Administered

Offshore mineral fees 60 60 Petroleum royalties 785,000 446,200 Royalties from uranium mining 11,000 12,000 S31 IIP 200 200 Miscellaneous receipts 2,538 2,553 SMHEA Operating Revenue 12,000 0 Maralinga Rehabilitation 500 0 Energy Research and Development Corp 114 68 Snowy Hydro Trading Pty Ltd 11,684 3,000 Timor Gap Zone of Cooperation 11,000 3,000 SMHEA 48,175 0 Concessional Loans 238 288

Sub-total 882,509 467,369

Departmental

Sale of goods and services 28,722 28,675 Interest/Dividends 1,142 1,674 Other Revenue 1,900 2,800

Sub-total 31,764 33,149

Total estimated revenue 914,273 500,518

This Appendix is cross-referenced to Table 1.1, note 4, and to Tables 2.1.1 and 2.1.2.

Appendix 2

Estimates of Expenses from Special Appropriations

Estimated Expenses

Estimated Expenses

2000-01

2001-02

$’000

$’000

Extension of Printing Industry Competitiveness

13,500

11,960

Petroleum Products Freight Subsidy

3,500

3,500

Offshore Minerals Act

60

60

SMHEA - Operating Expenses

9,500

0

Admin Expense - Ashmore and Cartier Islands

500

500

Offshore Petroleum Royalties/Fees

465,250

260,500

Total estimated expenses

492,310

276,520

This Appendix is cross-referenced to Table 1.1, note 5.



IP Australia

IP Australia.................................................................................................................93 Section 1: Overview, appropriations and budget measures summary........................93

Overview...................................................................................................................................93 Appropriations.........................................................................................................................93 Budget measures — Summary...............................................................................................95 Administered capital and departmental equity injections and loans...............................95

Section 2: Outcome and outputs information ..................................................................96

Outcome and outputs..............................................................................................................96 Changes to outcome and outputs..........................................................................................97 Outcome 1 — Description ......................................................................................................97 Measures affecting outcome 1................................................................................................98 Outcome 1 — Resourcing.......................................................................................................99 Outcome 1 — Contribution of outputs...............................................................................100 Evaluations .............................................................................................................................102 Competitive tendering and contracting..............................................................................102

Section 3: Budgeted Financial Statements......................................................................103

IP AUSTRALIA

Section 1: Overview, appropriations and budget measures summary

OVERVIEW

Australia’s economic well being depends, to a large extent, on capturing the benefits of increased innovation and creativity. In this context IP Australia’s role is to provide a strong intellectual property system which promotes innovation, investment and trade.

IP Australia aims to achieve this by providing intellectual property services that are attuned to the needs of Australians and have the right balance of quality, cost and customer service. IP Australia works closely with industry groups and international organisations, to encourage better and more cost effective intellectual property protection for Australians.

APPROPRIATIONS

IP Australia operates on a full cost recovery basis and uses the revenue raised from charges for intellectual property services to fund its operations (shown as Revenue from Other Sources in Table 1.1). As a result, IP Australia receives no funding from the Appropriation Bills. A standing appropriation enables IP Australia to spend revenue received for intellectual property services.


Yüklə 3,53 Mb.

Dostları ilə paylaş:
1   ...   52   53   54   55   56   57   58   59   ...   138




Verilənlər bazası müəlliflik hüququ ilə müdafiə olunur ©muhaz.org 2024
rəhbərliyinə müraciət

gir | qeydiyyatdan keç
    Ana səhifə


yükləyin