F-71
Table of Contents
A breakdown of available tax loss carry-forward of Controladora and its subsidiaries at December 31, 2016 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical
Loss
|
|
|
Restated
tax loss
|
|
|
Utilized
|
|
|
Total
remaining
amount
|
|
Controladora
|
|
Ps.
|
192,683
|
|
|
Ps.
|
209,867
|
|
|
Ps.
|
209,867
|
|
|
Ps.
|
—
|
|
Comercializadora
|
|
|
58,635
|
|
|
|
60,320
|
|
|
|
6,651
|
|
|
|
53,669
|
|
Volaris Costa Rica
|
|
|
57,414
|
|
|
|
57,414
|
|
|
|
—
|
|
|
|
57,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ps.
|
308,732
|
|
|
Ps.
|
327,601
|
|
|
Ps.
|
216,518
|
|
|
Ps.
|
111,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
f) At December 31, 2016 the Company had the following tax balances:
|
|
|
|
|
|
|
2016
|
|
Restated contributed capital account ( Cuenta de capital de
aportación or “CUCA”)
|
|
Ps.
|
3,500,091
|
|
CUFIN*
|
|
|
2,390,955
|
|
*
|
The calculation comprises all the subsidiaries of the Company.
|
20.
|
Other operating income and expenses
|
An analysis of other operating income is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
Gain on sale and leaseback (Note 14c)
|
|
Ps.
|
484,827
|
|
|
Ps.
|
181,736
|
|
|
Ps.
|
14,192
|
|
Others
|
|
|
11,915
|
|
|
|
11,419
|
|
|
|
7,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ps.
|
496,742
|
|
|
Ps.
|
193,155
|
|
|
Ps.
|
22,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
An analysis of other operating expenses is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
Administrative and operational support expenses
|
|
Ps.
|
541,826
|
|
|
Ps.
|
383,805
|
|
|
Ps.
|
261,286
|
|
Technology and communications
|
|
|
266,898
|
|
|
|
173,078
|
|
|
|
110,245
|
|
Insurance
|
|
|
56,414
|
|
|
|
54,609
|
|
|
|
55,248
|
|
Passenger services
|
|
|
45,439
|
|
|
|
23,195
|
|
|
|
32,388
|
|
Rents of offices, maintenance warehouse and hangar (Note 14c)
|
|
|
33,517
|
|
|
|
25,889
|
|
|
|
20,055
|
|
Disposal of intangible, rotable spare parts, furniture and equipment
|
|
|
436
|
|
|
|
632
|
|
|
|
284
|
|
Equity transaction costs (Note 18)
|
|
|
—
|
|
|
|
22,955
|
|
|
|
—
|
|
Other IT expenses
|
|
|
—
|
|
|
|
—
|
|
|
|
620
|
|
Others
|
|
|
7,922
|
|
|
|
13,623
|
|
|
|
9,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ps.
|
952,452
|
|
|
Ps.
|
97,786
|
|
|
Ps.
|
489,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-72
Table of Contents
21.
|
Finance income and cost
|
Dostları ilə paylaş: |