Dear Minister



Yüklə 5,3 Mb.
səhifə24/32
tarix26.07.2018
ölçüsü5,3 Mb.
#58499
1   ...   20   21   22   23   24   25   26   27   ...   32






Consol

2011


$,000

Consol

2010


$,000

ILC

2011


$,000

ILC

2010


$,000

10.on-financial assets




























10A. iological assets













Livestock

36,149

34,208

36,149

34,208

Provision for deaths

(1,807)

(1,710)

(1,807)

(1,710)



















34,342

32,498

34,342

32,498

Wool

349

224

349

224

Plantings (Citrus trees)



185



185
















Total biological assets

34,691

32,907

34,691

32,907
















Total biological assets – other are expected to be recovered in:

No more than 12 months

17,107

12,458

17,107

12,458

More than 12 months

17,584

20,449

17,584

20,449
















Total biological assets

34,691

32,907

34,691

32,907



















Consol

2011


Number

Consol

2011


$,000

ILC

2011


Number

ILC

2011


$,000

Movement in livestock:













Opening on hand (at net market value)

100,708

34,208

100,708

34,208

Less provision for deaths



(1,710)



(1,710)



















100,708

32,498

100,708

32,498

Sales

(21,197)

(7,007)

(21,197)

(7,007)

Purchases

726

759

726

759

Natural increase

27,202



27,202



Deaths/rations/other

(3,573)



(3,573)



Net gain from change in net market value



8,189



8,189

Change in provision for deaths



(97)



(97)
















Closing on hand (at net market value)

103,866

34,342

103,866

34,342





















Land & Incidentals

$,000


Plant & equipment

$,000


Livestock

$,000


Total

$,000


10D. nventory – Property held for grant and Provision for property held for grant (consolidated and ILC)

Asset detail













Property held for grant













Less: provision for grant

106,173

16,123



122,296




(106,173)

(16,123)



(122,296)
















Carrying amount 30 June
























A summary of the movement in property held for grant is as follows:

Opening balance 1 July

101,303

15,888

155

117,346

Opening provision 1 July

(101,303)

(15,888)



(117,191)
















Carrying amount 1 July





155

155
















Additions to 30 June

20,219

3,455



23,674

Grant to 30 June

(13,024)

(639)

(126)

(13,789)

Reclassified as property held for sale

(1,446)

(2)



(1,448)

Reclassified as asset held in trust

(879)

(2,579)



(3,458)

Impairment of livestock





(29)

(29)
















Net movement

4,870

235



5,105

Movement in provision to 30 June

(4,870)

(235)



(5,105)
















Carrying amount 30 June
























The above amount includes a property that is jointly controlled by the ILC and Housing Authority of Western Australia. The holding is as follows:

ILC – 63.8%

573,333










Housing Authority of Western Australia – 36.2%

325,421













898,954*

























*Includes $543,954 contribution by Housing Authority of Western Australia




The above amount includes a property that is jointly controlled by the ILC, Housing Authority of Western Australia and an Indigenous organisation. The holding is as follows:

ILC – 59%

3,919,520










Housing Authority of Western Australia – 39.73%

2,639,365










Indigenous organisation – 1.27%

84,370













6,643,255*

























*Includes $2,368,548 contribution by Housing Authority of Western Australia




The ILC holds the title for all other properties. The land is held with the intention of granting it to the relevant Indigenous organisation within a reasonable timeframe. The above figures represent the consolidated position, which does not differ from the ILC position.






Consol

2011


$,000

Consol

2010


$,000

ILC

2011


$,000

ILC

2010


$,000

10D. nventory – Property held for grant and Provision for property held for grant 
(consolidated and ILC) (cont..)

The Corporation maintains asset registers for the properties. A stocktake to verify plant and equipment and livestock is undertaken annually.




Total Inventory – Property held for grant assets are expected to be recovered in:

No more than 12 months

19,267

20,748

19,267

20,748

More than 12 months

103,029

96,598

103,029

96,598
















Total Inventory – Property held for grant assets

122,296

117,346

122,296

117,346






























10E. ssets Held in Trust













During the reporting period, the ILC acquired a property with the intention that the ILC shall hold the property on trust for educational purposes by constructing a hostel on the property primarily to be used for the benefit of Aboriginal and Torres Strait Islander students so as to enhance their educational opportunities.
















Assets held in trust

3,583

125

3,583

125

Less: provision for assets held in trust

(3,583)

(125)

(3,583)

(125)












Total amount held at the beginning of the 
reporting period

125



125



Receipts

3,458

125

3,458

125
















Total amount held at the end of the reporting period

3,583

125

3,583

125
















Total assets held in trust are expected to be recovered in:













No more than 12 months









More than 12 months

3,583

125

3,583

125
















Total Assets held in trust

3,583

125

3,583

125
















10F. and













Land held at fair value

56,528






















Total land is expected to be recovered in:













No more than 12 months









More than 12 months

56,528






















Total Land

56,528







10G. roperty, plant and equipment

Commercial Business Assets1













Buildings and infrastructure improvements2, 
at fair value

287,213

86,776

94,011

86,776

Less: Accumulated depreciation

(11,580)

(8,219)

(11,580)

(8,219)

Less: Allowance for impairment

(4,167)

(4,167)

(4,167)

(4,167)



















271,466

74,390

78,264

74,390
















Plant and equipment, at fair value

15,681

6,704

7,426

6,704

Less: Accumulated depreciation

(2,794)

(1,610)

(2,794)

(1,610)



















12,887

5,094

4,632

5,094
















Furniture and fittings, at fair value

14,864

567

620

567

Less: Accumulated depreciation

(451)

(380)

(451)

(380)



















14,413

187

169

187
















Motor vehicles, at fair value

4,089

3,345

4,088

3,345

Less: Accumulated depreciation

(1,204)

(54)

(1,204)

(54)



















2,885

3,291

2,884

3,291
















Administration Assets













Office equipment, at fair value

237

266

233

263

Less: Accumulated depreciation

(157)

(150)

(155)

(150)



















80

116

78

113
















Furniture and fittings, at fair value

130

132

120

119

Less: Accumulated depreciation

(95)

(80)

(92)

(79)



















35

52

28

40
















Computer systems, at fair value

1,088

918

1,055

896

Less: Accumulated depreciation

(656)

(586)

(638)

(574)



















432

332

417

322
















Leasehold Improvement, at fair value

1,692

1,644

1,654

1,644

Less: Accumulated depreciation

(471)

(245)

(470)

(245)



















1,221

1,399

1,184

1,399
















Sub total property, plant & equipment

303,419

84,861

87,656

84,836

10G. roperty, plant and equipment (cont..)

Make good, at fair value

295

290

290

295

Less: Accumulated depreciation

(123)

(76)

(123)

(76)



















172

214

172

214
















Total property, plant & equipment

303,591

85,075

87,827

85,050
















1 The Corporation accounts for land and infrastructure on ILC held land as property held for grant (refer Note 1.22). Plant and equipment and improvements made to the infrastructure on properties utilised for commercial operations are accounted for as property, plant and equipment (refer Note 1.19).




2 Buildings and infrastructure on properties that the corporation conducts commercial businesses include the following:
















Improvements to building and infrastructure

263,378

68,535

74,343

68,535

Improvement to civil works

1,080

973

1,080

973

Improvements to water points and water













supply

7,213

6,840

7,213

6,840

Improvements to fences and yards.

11,375

10,428

11,375

10,428



















283,046

86,776

94,011

86,776
















The Corporation maintains asset registers for property, plant and equipment. A stocktake to verify property, plant and equipment is undertaken at least annually.




The Corporation does not hold infrastructure plant and equipment under a finance lease.




All revaluations are conducted in accordance with the valuation policy stated at Note 1.19.




Buildings and infrastructure on properties that are under construction or significant redevelopment have not been revalued as at 30 June as the cost of construction and development reflects the fair value of the assets. The total value of assets under construction are as follows:
















Building and infrastructure improvements

7,649

1,764

7,353

1,764
















10G. roperty, plant and equipment (cont..)

Valuations for all asset classes are undertaken at 30 June each year. The valuations identified that the following asset classes carrying values were materially different from the fair value at June 2010. These classes of assets were revalued, with the revaluation increment credited to the revaluation reserve:

Commercial Business assets













Motor vehicles




























Movement in asset revaluation reserve













As a result of revaluation













Commercial Business assets













Increment for motor vehicles



504



504





















504



504
















As a result of disposal













Administration assets













Increment (decrement) for leasehold improvements











Increment (decrement) for furniture and fittings

(1)

(1)

(1)

(1)

Commercial Business assets













Increment (decrement) for buildings and structures

(4)

(20)

(4)



Increment (decrement) for plant and equipment

(84)

(75)

(84)

(71)

Increment (decrement) for motor vehicles

(86)

(46)

(62)

(46)

































(175)

(142)

(151)

(118)



















(175)

362

(151)

386
















In the previous reporting period, an indicator of impairment was found for buildings and structures on one property held by the ILC as a result of an independent valuation. As a result, an impairment loss of $4,167,000 was recognised in the previous reporting period to reduce the carrying amount of buildings and structure improvements to recoverable amount.

1 As defined in AASB 119 Employee Benefits




Consol

2011


Number

Consol

2011


$,000

ILC

2011


Number

ILC

2011


$,000

10A. iological assets (cont..)













Summary of each class of livestock on hand at the beginning of the reporting period and at the end of the reporting period at fair value less estimated point-of-sale costs (net market value).




Livestock on hand at the beginning of the reporting period at net market value (excluding provision for deaths)

Cattle

88,462

32,787

88,462

32,787

Sheep

12,046

1,126

12,046

1,126

Horses

187

285

187

285

Buffalo

13

10

13

10



















100,708

34,208

100,708

34,208
















Livestock on hand at the end of the reporting period at net market value (excluding provision for deaths)

Cattle

91,557

34,475

91,557

34,475

Sheep

11,955

1,262

11,955

1,262

Horses

234

382

234

382

Buffalo

120

30

120

30



















103,866

36,149

103,866

36,149
















Movement in wool:













Opening on hand (at net market value)

179 bales

225

179 bales

225

Harvest

233 bales

534

233 bales

534

Sales

(261 bales)

(410)

(261 bales)

(410)
















Closing on hand (at net market value)

151 bales

349

151 bales

349
















Movement in plantings:













Opening on hand (at net market value)

43.51 ha

185

43.51 ha

185

Reclassified as held for sale assets

(43.51 ha)

(185)

(43.51 ha)

(185)
















Closing on hand (at net market value)










































Consol

2011


$,000

Consol

2010


$,000

ILC

2011


$,000

ILC

2010


$,000

10B. nventory – other













Inventory held for resale

3,891

213

438

213
















Total inventory – other are expected to be recovered in:

No more than 12 months

3,891

213

438

213

More than 12 months
























Total inventory – other

3,891

213

438

213
















Total amount of inventory-other expensed during the period is $4,272 (2010: $944).
















10C. eld for sale assets













In accordance with its governing legislation, the Corporation has considered that it no longer needs to hold the interest in two properties held for grant for the purpose of making a grant of the interest to an Aboriginal or Torres Strait Islander corporation. The properties are available for immediate sale and local property agents have been appointed to market the property.
















Held for sale assets

1,448

1,876

1,448

1,876
















Total held for sale assets are expected to be recovered in:

No more than 12 months

1,448

1,876

1,448

1,876

More than 12 months
























Total other financial assets

1,448

1,876

1,448

1,876
















Yüklə 5,3 Mb.

Dostları ilə paylaş:
1   ...   20   21   22   23   24   25   26   27   ...   32




Verilənlər bazası müəlliflik hüququ ilə müdafiə olunur ©muhaz.org 2024
rəhbərliyinə müraciət

gir | qeydiyyatdan keç
    Ana səhifə


yükləyin