|
Consol
2011
$,000
|
Consol
2010
$,000
|
ILC
2011
$,000
|
ILC
2010
$,000
|
10. on-financial assets
|
|
|
|
|
|
|
|
|
|
10A. iological assets
|
|
|
|
|
Livestock
|
36,149
|
34,208
|
36,149
|
34,208
|
Provision for deaths
|
(1,807)
|
(1,710)
|
(1,807)
|
(1,710)
|
|
|
|
|
|
|
34,342
|
32,498
|
34,342
|
32,498
|
Wool
|
349
|
224
|
349
|
224
|
Plantings (Citrus trees)
|
–
|
185
|
–
|
185
|
|
|
|
|
|
Total biological assets
|
34,691
|
32,907
|
34,691
|
32,907
|
|
|
|
|
|
Total biological assets – other are expected to be recovered in:
|
No more than 12 months
|
17,107
|
12,458
|
17,107
|
12,458
|
More than 12 months
|
17,584
|
20,449
|
17,584
|
20,449
|
|
|
|
|
|
Total biological assets
|
34,691
|
32,907
|
34,691
|
32,907
|
|
|
|
|
|
|
Consol
2011
Number
|
Consol
2011
$,000
|
ILC
2011
Number
|
ILC
2011
$,000
|
Movement in livestock:
|
|
|
|
|
Opening on hand (at net market value)
|
100,708
|
34,208
|
100,708
|
34,208
|
Less provision for deaths
|
–
|
(1,710)
|
–
|
(1,710)
|
|
|
|
|
|
|
100,708
|
32,498
|
100,708
|
32,498
|
Sales
|
(21,197)
|
(7,007)
|
(21,197)
|
(7,007)
|
Purchases
|
726
|
759
|
726
|
759
|
Natural increase
|
27,202
|
–
|
27,202
|
–
|
Deaths/rations/other
|
(3,573)
|
–
|
(3,573)
|
–
|
Net gain from change in net market value
|
–
|
8,189
|
–
|
8,189
|
Change in provision for deaths
|
–
|
(97)
|
–
|
(97)
|
|
|
|
|
|
Closing on hand (at net market value)
|
103,866
|
34,342
|
103,866
|
34,342
|
|
|
|
|
|
|
Land & Incidentals
$,000
|
Plant & equipment
$,000
|
Livestock
$,000
|
Total
$,000
|
10D. nventory – Property held for grant and Provision for property held for grant (consolidated and ILC)
|
Asset detail
|
|
|
|
|
Property held for grant
|
|
|
|
|
Less: provision for grant
|
106,173
|
16,123
|
–
|
122,296
|
|
(106,173)
|
(16,123)
|
–
|
(122,296)
|
|
|
|
|
|
Carrying amount 30 June
|
–
|
–
|
–
|
–
|
|
|
|
|
|
A summary of the movement in property held for grant is as follows:
|
Opening balance 1 July
|
101,303
|
15,888
|
155
|
117,346
|
Opening provision 1 July
|
(101,303)
|
(15,888)
|
–
|
(117,191)
|
|
|
|
|
|
Carrying amount 1 July
|
–
|
–
|
155
|
155
|
|
|
|
|
|
Additions to 30 June
|
20,219
|
3,455
|
–
|
23,674
|
Grant to 30 June
|
(13,024)
|
(639)
|
(126)
|
(13,789)
|
Reclassified as property held for sale
|
(1,446)
|
(2)
|
–
|
(1,448)
|
Reclassified as asset held in trust
|
(879)
|
(2,579)
|
–
|
(3,458)
|
Impairment of livestock
|
–
|
–
|
(29)
|
(29)
|
|
|
|
|
|
Net movement
|
4,870
|
235
|
–
|
5,105
|
Movement in provision to 30 June
|
(4,870)
|
(235)
|
–
|
(5,105)
|
|
|
|
|
|
Carrying amount 30 June
|
–
|
–
|
–
|
–
|
|
|
|
|
|
The above amount includes a property that is jointly controlled by the ILC and Housing Authority of Western Australia. The holding is as follows:
|
ILC – 63.8%
|
573,333
|
|
|
|
Housing Authority of Western Australia – 36.2%
|
325,421
|
|
|
|
|
898,954*
|
|
|
|
|
|
|
|
|
*Includes $543,954 contribution by Housing Authority of Western Australia
|
|
The above amount includes a property that is jointly controlled by the ILC, Housing Authority of Western Australia and an Indigenous organisation. The holding is as follows:
|
ILC – 59%
|
3,919,520
|
|
|
|
Housing Authority of Western Australia – 39.73%
|
2,639,365
|
|
|
|
Indigenous organisation – 1.27%
|
84,370
|
|
|
|
|
6,643,255*
|
|
|
|
|
|
|
|
|
*Includes $2,368,548 contribution by Housing Authority of Western Australia
|
|
The ILC holds the title for all other properties. The land is held with the intention of granting it to the relevant Indigenous organisation within a reasonable timeframe. The above figures represent the consolidated position, which does not differ from the ILC position.
|
|
Consol
2011
$,000
|
Consol
2010
$,000
|
ILC
2011
$,000
|
ILC
2010
$,000
|
10D. nventory – Property held for grant and Provision for property held for grant
(consolidated and ILC) (cont..)
|
The Corporation maintains asset registers for the properties. A stocktake to verify plant and equipment and livestock is undertaken annually.
|
|
Total Inventory – Property held for grant assets are expected to be recovered in:
|
No more than 12 months
|
19,267
|
20,748
|
19,267
|
20,748
|
More than 12 months
|
103,029
|
96,598
|
103,029
|
96,598
|
|
|
|
|
|
Total Inventory – Property held for grant assets
|
122,296
|
117,346
|
122,296
|
117,346
|
|
|
|
|
|
|
|
|
|
|
10E. ssets Held in Trust
|
|
|
|
|
During the reporting period, the ILC acquired a property with the intention that the ILC shall hold the property on trust for educational purposes by constructing a hostel on the property primarily to be used for the benefit of Aboriginal and Torres Strait Islander students so as to enhance their educational opportunities.
|
|
|
|
|
|
Assets held in trust
|
3,583
|
125
|
3,583
|
125
|
Less: provision for assets held in trust
|
(3,583)
|
(125)
|
(3,583)
|
(125)
|
|
–
|
–
|
–
|
–
|
Total amount held at the beginning of the
reporting period
|
125
|
–
|
125
|
–
|
Receipts
|
3,458
|
125
|
3,458
|
125
|
|
|
|
|
|
Total amount held at the end of the reporting period
|
3,583
|
125
|
3,583
|
125
|
|
|
|
|
|
Total assets held in trust are expected to be recovered in:
|
|
|
|
|
No more than 12 months
|
–
|
–
|
–
|
–
|
More than 12 months
|
3,583
|
125
|
3,583
|
125
|
|
|
|
|
|
Total Assets held in trust
|
3,583
|
125
|
3,583
|
125
|
|
|
|
|
|
10F. and
|
|
|
|
|
Land held at fair value
|
56,528
|
–
|
–
|
–
|
|
|
|
|
|
Total land is expected to be recovered in:
|
|
|
|
|
No more than 12 months
|
–
|
–
|
–
|
–
|
More than 12 months
|
56,528
|
–
|
–
|
–
|
|
|
|
|
|
Total Land
|
56,528
|
–
|
–
|
–
|
10G. roperty, plant and equipment
|
Commercial Business Assets1
|
|
|
|
|
Buildings and infrastructure improvements2,
at fair value
|
287,213
|
86,776
|
94,011
|
86,776
|
Less: Accumulated depreciation
|
(11,580)
|
(8,219)
|
(11,580)
|
(8,219)
|
Less: Allowance for impairment
|
(4,167)
|
(4,167)
|
(4,167)
|
(4,167)
|
|
|
|
|
|
|
271,466
|
74,390
|
78,264
|
74,390
|
|
|
|
|
|
Plant and equipment, at fair value
|
15,681
|
6,704
|
7,426
|
6,704
|
Less: Accumulated depreciation
|
(2,794)
|
(1,610)
|
(2,794)
|
(1,610)
|
|
|
|
|
|
|
12,887
|
5,094
|
4,632
|
5,094
|
|
|
|
|
|
Furniture and fittings, at fair value
|
14,864
|
567
|
620
|
567
|
Less: Accumulated depreciation
|
(451)
|
(380)
|
(451)
|
(380)
|
|
|
|
|
|
|
14,413
|
187
|
169
|
187
|
|
|
|
|
|
Motor vehicles, at fair value
|
4,089
|
3,345
|
4,088
|
3,345
|
Less: Accumulated depreciation
|
(1,204)
|
(54)
|
(1,204)
|
(54)
|
|
|
|
|
|
|
2,885
|
3,291
|
2,884
|
3,291
|
|
|
|
|
|
Administration Assets
|
|
|
|
|
Office equipment, at fair value
|
237
|
266
|
233
|
263
|
Less: Accumulated depreciation
|
(157)
|
(150)
|
(155)
|
(150)
|
|
|
|
|
|
|
80
|
116
|
78
|
113
|
|
|
|
|
|
Furniture and fittings, at fair value
|
130
|
132
|
120
|
119
|
Less: Accumulated depreciation
|
(95)
|
(80)
|
(92)
|
(79)
|
|
|
|
|
|
|
35
|
52
|
28
|
40
|
|
|
|
|
|
Computer systems, at fair value
|
1,088
|
918
|
1,055
|
896
|
Less: Accumulated depreciation
|
(656)
|
(586)
|
(638)
|
(574)
|
|
|
|
|
|
|
432
|
332
|
417
|
322
|
|
|
|
|
|
Leasehold Improvement, at fair value
|
1,692
|
1,644
|
1,654
|
1,644
|
Less: Accumulated depreciation
|
(471)
|
(245)
|
(470)
|
(245)
|
|
|
|
|
|
|
1,221
|
1,399
|
1,184
|
1,399
|
|
|
|
|
|
Sub total property, plant & equipment
|
303,419
|
84,861
|
87,656
|
84,836
|
10G. roperty, plant and equipment (cont..)
|
Make good, at fair value
|
295
|
290
|
290
|
295
|
Less: Accumulated depreciation
|
(123)
|
(76)
|
(123)
|
(76)
|
|
|
|
|
|
|
172
|
214
|
172
|
214
|
|
|
|
|
|
Total property, plant & equipment
|
303,591
|
85,075
|
87,827
|
85,050
|
|
|
|
|
|
1 The Corporation accounts for land and infrastructure on ILC held land as property held for grant (refer Note 1.22). Plant and equipment and improvements made to the infrastructure on properties utilised for commercial operations are accounted for as property, plant and equipment (refer Note 1.19).
|
|
2 Buildings and infrastructure on properties that the corporation conducts commercial businesses include the following:
|
|
|
|
|
|
Improvements to building and infrastructure
|
263,378
|
68,535
|
74,343
|
68,535
|
Improvement to civil works
|
1,080
|
973
|
1,080
|
973
|
Improvements to water points and water
|
|
|
|
|
supply
|
7,213
|
6,840
|
7,213
|
6,840
|
Improvements to fences and yards.
|
11,375
|
10,428
|
11,375
|
10,428
|
|
|
|
|
|
|
283,046
|
86,776
|
94,011
|
86,776
|
|
|
|
|
|
The Corporation maintains asset registers for property, plant and equipment. A stocktake to verify property, plant and equipment is undertaken at least annually.
|
|
The Corporation does not hold infrastructure plant and equipment under a finance lease.
|
|
All revaluations are conducted in accordance with the valuation policy stated at Note 1.19.
|
|
Buildings and infrastructure on properties that are under construction or significant redevelopment have not been revalued as at 30 June as the cost of construction and development reflects the fair value of the assets. The total value of assets under construction are as follows:
|
|
|
|
|
|
Building and infrastructure improvements
|
7,649
|
1,764
|
7,353
|
1,764
|
|
|
|
|
|
10G. roperty, plant and equipment (cont..)
|
Valuations for all asset classes are undertaken at 30 June each year. The valuations identified that the following asset classes carrying values were materially different from the fair value at June 2010. These classes of assets were revalued, with the revaluation increment credited to the revaluation reserve:
|
Commercial Business assets
|
|
|
|
|
Motor vehicles
|
|
|
|
|
|
|
|
|
|
Movement in asset revaluation reserve
|
|
|
|
|
As a result of revaluation
|
|
|
|
|
Commercial Business assets
|
|
|
|
|
Increment for motor vehicles
|
–
|
504
|
–
|
504
|
|
|
|
|
|
|
–
|
504
|
–
|
504
|
|
|
|
|
|
As a result of disposal
|
|
|
|
|
Administration assets
|
|
|
|
|
Increment (decrement) for leasehold improvements
|
|
–
|
|
–
|
Increment (decrement) for furniture and fittings
|
(1)
|
(1)
|
(1)
|
(1)
|
Commercial Business assets
|
|
|
|
|
Increment (decrement) for buildings and structures
|
(4)
|
(20)
|
(4)
|
–
|
Increment (decrement) for plant and equipment
|
(84)
|
(75)
|
(84)
|
(71)
|
Increment (decrement) for motor vehicles
|
(86)
|
(46)
|
(62)
|
(46)
|
|
|
|
|
|
|
|
|
|
|
|
(175)
|
(142)
|
(151)
|
(118)
|
|
|
|
|
|
|
(175)
|
362
|
(151)
|
386
|
|
|
|
|
|
In the previous reporting period, an indicator of impairment was found for buildings and structures on one property held by the ILC as a result of an independent valuation. As a result, an impairment loss of $4,167,000 was recognised in the previous reporting period to reduce the carrying amount of buildings and structure improvements to recoverable amount.
|
1 As defined in AASB 119 Employee Benefits
|
Consol
2011
Number
|
Consol
2011
$,000
|
ILC
2011
Number
|
ILC
2011
$,000
|
10A. iological assets (cont..)
|
|
|
|
|
Summary of each class of livestock on hand at the beginning of the reporting period and at the end of the reporting period at fair value less estimated point-of-sale costs (net market value).
|
|
Livestock on hand at the beginning of the reporting period at net market value (excluding provision for deaths)
|
Cattle
|
88,462
|
32,787
|
88,462
|
32,787
|
Sheep
|
12,046
|
1,126
|
12,046
|
1,126
|
Horses
|
187
|
285
|
187
|
285
|
Buffalo
|
13
|
10
|
13
|
10
|
|
|
|
|
|
|
100,708
|
34,208
|
100,708
|
34,208
|
|
|
|
|
|
Livestock on hand at the end of the reporting period at net market value (excluding provision for deaths)
|
Cattle
|
91,557
|
34,475
|
91,557
|
34,475
|
Sheep
|
11,955
|
1,262
|
11,955
|
1,262
|
Horses
|
234
|
382
|
234
|
382
|
Buffalo
|
120
|
30
|
120
|
30
|
|
|
|
|
|
|
103,866
|
36,149
|
103,866
|
36,149
|
|
|
|
|
|
Movement in wool:
|
|
|
|
|
Opening on hand (at net market value)
|
179 bales
|
225
|
179 bales
|
225
|
Harvest
|
233 bales
|
534
|
233 bales
|
534
|
Sales
|
(261 bales)
|
(410)
|
(261 bales)
|
(410)
|
|
|
|
|
|
Closing on hand (at net market value)
|
151 bales
|
349
|
151 bales
|
349
|
|
|
|
|
|
Movement in plantings:
|
|
|
|
|
Opening on hand (at net market value)
|
43.51 ha
|
185
|
43.51 ha
|
185
|
Reclassified as held for sale assets
|
(43.51 ha)
|
(185)
|
(43.51 ha)
|
(185)
|
|
|
|
|
|
Closing on hand (at net market value)
|
–
|
–
|
–
|
–
|
|
|
|
|
|
|
|
|
|
|
|
Consol
2011
$,000
|
Consol
2010
$,000
|
ILC
2011
$,000
|
ILC
2010
$,000
|
10B. nventory – other
|
|
|
|
|
Inventory held for resale
|
3,891
|
213
|
438
|
213
|
|
|
|
|
|
Total inventory – other are expected to be recovered in:
|
No more than 12 months
|
3,891
|
213
|
438
|
213
|
More than 12 months
|
–
|
–
|
–
|
–
|
|
|
|
|
|
Total inventory – other
|
3,891
|
213
|
438
|
213
|
|
|
|
|
|
Total amount of inventory-other expensed during the period is $4,272 (2010: $944).
|
|
|
|
|
|
10C. eld for sale assets
|
|
|
|
|
In accordance with its governing legislation, the Corporation has considered that it no longer needs to hold the interest in two properties held for grant for the purpose of making a grant of the interest to an Aboriginal or Torres Strait Islander corporation. The properties are available for immediate sale and local property agents have been appointed to market the property.
|
|
|
|
|
|
Held for sale assets
|
1,448
|
1,876
|
1,448
|
1,876
|
|
|
|
|
|
Total held for sale assets are expected to be recovered in:
|
No more than 12 months
|
1,448
|
1,876
|
1,448
|
1,876
|
More than 12 months
|
–
|
–
|
–
|
–
|
|
|
|
|
|
Total other financial assets
|
1,448
|
1,876
|
1,448
|
1,876
|
|
|
|
|
|
Dostları ilə paylaş: |