The accompanying notes are an integral part of these consolidated financial statements.
F-6
Table of Contents
CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V. AND SUBSIDIARIES
(d.b.a. VOLARIS)
Consolidated Statements of Changes in Equity
For the years ended December 31, 2016, 2015 and 2014
(In thousands of Mexican pesos)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
stock
|
|
|
Treasury
shares
|
|
|
Contributions
for future
capital
increases
|
|
|
Legal
reserve
|
|
|
Additional
paid-in
capital
|
|
|
Retained
earnings
(Accumulated
losses)
|
|
|
Remeasurement
of employee
benefits
|
|
|
Cash flow
hedges
|
|
|
Exchange
differences on
translation of
foreign operations
|
|
|
Total equity
|
|
Balance as of January 1, 2014
|
|
Ps.
|
2,973,559
|
|
|
Ps.
|
(107,730
|
)
|
|
Ps.
|
1
|
|
|
Ps.
|
38,250
|
|
|
Ps.
|
1,785,744
|
|
|
Ps.
|
(660,967
|
)
|
|
Ps.
|
(375
|
)
|
|
Ps.
|
(66,112
|
)
|
|
Ps.
|
—
|
|
|
Ps.
|
3,962,370
|
|
Treasury shares
|
|
|
—
|
|
|
|
(7,059
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(7,059
|
)
|
Long-term incentive plan cost (Note 17)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,046
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,046
|
|
Net income for the period
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
605,184
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
605,184
|
|
Other comprehensive loss items
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,107
|
)
|
|
|
(90,654
|
)
|
|
|
—
|
|
|
|
(91,761
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
605,184
|
|
|
|
(1,107
|
)
|
|
|
(90,654
|
)
|
|
|
—
|
|
|
|
513,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2014
|
|
|
2,973,559
|
|
|
|
(114,789
|
)
|
|
|
1
|
|
|
|
38,250
|
|
|
|
1,786,790
|
|
|
|
(55,783
|
)
|
|
|
(1,482
|
)
|
|
|
(156,766
|
)
|
|
|
—
|
|
|
|
4,469,780
|
|
Dostları ilə paylaş: |