Movements in share options
The following table illustrates the number of shares options and fixed exercise prices during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of share
options
|
|
|
Exercise price
in Mexican pesos
|
|
|
Total in
thousands of
Mexican pesos
|
|
Outstanding as of December 31, 2014
|
|
|
20,272,716
|
|
|
|
5.31
|
|
|
|
107,730
|
|
Granted during the year
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Forfeited during the year
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Exercised during the year
|
|
|
(4,414,860
|
)
|
|
|
5.31
|
|
|
|
(23,461
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2015
|
|
|
15,857,856
|
|
|
Ps.
|
5.31
|
|
|
Ps.
|
84,269
|
|
Granted during the year
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Forfeited during the year
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Exercised during the year
|
|
|
(3,299,999
|
)
|
|
|
5.31
|
|
|
|
(17,536
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2016
|
|
|
12,557,857
|
|
|
Ps.
|
5.31
|
|
|
Ps.
|
66,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2016 and 2015, 12,557,857 and 15,857,856 share options pending to exercise were considered as treasury shares, respectively.
- MIP II
On February 19, 2016, the Board of Directors of the Company authorized an extension to the MIP for certain key employees. Such extension was modified as of November 6, 2016. Under MIP II, 13,536,960 share appreciation rights of our Series A shares were granted to be settled annually in cash in a period of five years in accordance with the established service conditions. In addition, a five year extension to the period in which the employees can exercise MIP II once the SARs are vested was approved.
Fair value of the SARs is measured at each reporting period using a Black-Scholes option pricing model, taking into consideration the terms and conditions granted to the employees. The amount of the cash payment is determined based on the increase in our share price between the grant date and the settlement date.
The carrying amount of the liability relating to the SARs as of December 31, 2016 was Ps.54,357. The compensation cost is recognized in the consolidated statement of operations under the caption of salaries and benefits over the service period. During the year ended December 31, 2016, the Company recorded Ps.54,357 in the consolidated statement of operations. The vesting schedule is summarized in the table below.
|
|
|
|
|
Number of SARs
|
|
|
Exercisable date
|
|
2,030,540
|
|
|
November 2017
|
|
2,030,540
|
|
|
November 2018
|
|
2,030,540
|
|
|
November 2019
|
|
3,384,240
|
|
|
November 2020
|
|
4,061,100
|
|
|
November 2021
|
|
|
|
|
|
|
13,536,960
|
|
|
|
|
|
|
|
|
F-65
Table of Contents
d) The expense recognized for the Company’s retention plans during the year is shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
Expense arising from cash-settled share-based payments transactions
|
|
Ps.
|
86,100
|
|
|
Ps.
|
44,699
|
|
|
Ps.
|
1,652
|
|
Expense arising from equity-settled share-based payments transactions
|
|
|
7,816
|
|
|
|
6,345
|
|
|
|
1,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expense arising from share-based payments transactions
|
|
Ps.
|
93,916
|
|
|
Ps.
|
51,044
|
|
|
Ps.
|
3,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dostları ilə paylaş: |