United states securities and exchange commission



Yüklə 4,83 Mb.
səhifə81/92
tarix02.11.2017
ölçüsü4,83 Mb.
#28680
1   ...   77   78   79   80   81   82   83   84   ...   92

The components of net period cost recognized in the consolidated statement of operations and the obligations for seniority premium for the years ended December 31, 2016, 2015 and 2014, are as follows:

 









































 

  

2016

 

  

2015

 

  

2014

 

Analysis of net period cost:

  










  










  










Current service cost

  

Ps.

  2,421

 

  

Ps.

  2,012

 

  

Ps.

  1,384

 

Interest cost on benefit obligation

  

 

701

 

  

 

537

 

  

 

380

 




  

 

 

 

  

 

 

 

  

 

 

 

Net period cost

  

Ps.

3,122

 

  

Ps.

2,549

 

  

Ps.

1,764

 




  

 

 

 

  

 

 

 

  

 

 

 

 

F-59


Table of Contents

Changes in the defined benefit obligation are as follows:



 








































 

  

2016

 

  

2015

 

  

2014

 

Defined benefit obligation at January 1,

  

Ps.

  10,056

 

  

Ps.

7,737

 

  

Ps.

  5,260

 

Net period cost charged to profit or loss:

  










  










  










Current service cost

  

 

2,421

 

  

 

2,012

 

  

 

1,384

 

Interest cost on benefit obligation

  

 

701

 

  

 

537

 

  

 

380

 

Remeasurement losses in other comprehensive income (loss):

  










  










  










Actuarial changes arising from changes in assumptions

  

 

442

 

  

 

1,174

 

  

 

1,581

 

Payments made

  

 

(182



  

 

(1,404



  

 

(868






  

 

 

 

  

 

 

 

  

 

 

 

Defined benefit obligation at December 31,

  

Ps.

  13,438

 

  

Ps.

  10,056

 

  

Ps.

7,737

 




  

 

 

 

  

 

 

 

  

 

 

 

The significant assumptions used in the computation of the seniority premium obligations are shown below:

 









































 

  

2016

 

 

2015

 

 

2014

 

Financial:

  










 










 










Discount rate

  

 

7.78%

 

 

 

7.29%

 

 

 

7.15%

 

Expected rate of salary increases

  

 

5.50%

 

 

 

5.50%

 

 

 

5.50%

 

Annual increase in minimum salary

  

 

4.00%

 

 

 

4.00%

 

 

 

4.00%

 

Biometric:

  










 










 










Mortality (1)

  

 

EMSSA 09

 

 

 

EMSSA 09

 

 

 

EMSSA 97

 

Disability (2)

  

 

IMSS-97

 

 

 

IMSS-97

 

 

 

IMSS-97

 

 

(1)

Mexican Experience of social security (EMSSA).

(2)

Mexican Experience of Instituto Mexicano del Seguro Social (IMSS).

Accruals for short-term employee benefits at December 31, 2016 and 2015, respectively, are as follows:

 





























 

  

2016

 

  

2015

 

Employee profit-sharing (Note 15c)

  

Ps.

  10,695

 

  

Ps.

  10,173

 




  

 

 

 

  

 

 

 

Yüklə 4,83 Mb.

Dostları ilə paylaş:
1   ...   77   78   79   80   81   82   83   84   ...   92




Verilənlər bazası müəlliflik hüququ ilə müdafiə olunur ©muhaz.org 2024
rəhbərliyinə müraciət

gir | qeydiyyatdan keç
    Ana səhifə


yükləyin