20. Other transactions with director or director related entities
Mr Ian Trust is a director of Wunan Foundation Inc. The ILC procured services from Wunan Foundation Inc to the value of $3,527 during the financial year (2010: $nil).
Mr Ian Trust is also a Committee member of Kimberley Group Training Incorporated (KGT). The Corporation is the host employer for Indigenous trainees sourced through KGT. The Corporation reimbursed KGT for the cost of the trainees of $171,446 (2010: $244,191). Mr Trust took no part in the relevant decision.
|
Consol
2011
$
|
Consol
2010
$
|
ILC
2011
$
|
ILC
2010
$
|
21. enior Executive remuneration
|
|
|
|
|
|
|
|
|
|
21A. enior Executive remuneration expense for the reporting period
|
|
|
|
|
Short-term employee benefits:
|
|
|
|
|
Salary (including leave taken)
|
2,251,809
|
1,692,218
|
1,567,044
|
1,528,077
|
Annual leave accrued
|
43,816
|
(746)
|
25,626
|
(13,291)
|
Motor vehicle and other allowances
|
343,104
|
258,286
|
343,104
|
254,629
|
|
|
|
|
|
Total short-term employee benefits
|
2,638,729
|
1,949,758
|
1,935,774
|
1,769,415
|
|
|
|
|
|
Post-employment benefits:
|
|
|
|
|
Superannuation
|
300,745
|
257,928
|
240,395
|
243,156
|
|
|
|
|
|
Total post-employment benefits
|
300,745
|
257,928
|
240,395
|
243,156
|
|
|
|
|
|
Other long-term benefits:
|
|
|
|
|
Long service leave
|
94,576
|
(44,735)
|
85,774
|
(46,596)
|
|
|
|
|
|
Total other long-term benefits
|
94,576
|
(44,735)
|
85,774
|
(46,596)
|
|
|
|
|
|
Total
|
3,034,050
|
2,162,951
|
2,261,943
|
1,965,975
|
|
|
|
|
|
During the year, the Corporation paid $nil in separation and redundancy benefits to senior executives (2010: $86,349)
Senior Executive remuneration expense for the reporting period was prepared on an accrual basis and excludes acting arrangements and part year service where remuneration expenses was less than $150,000.
21B. Average annual remuneration packages and bonus paid for substantial Senior Executives as at the end of the reporting period
As at 30 June 2011
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
ILC
|
|
|
|
|
|
|
|
|
Fixed Elements
and Bonus Paid
|
Senior Executives No.
|
Salary
|
Allowance
|
Total
|
Bonus paid
|
Senior Executives No.
|
Salary
|
Allowance
|
Total
|
Bonus paid
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
Total remuneration (including part-time arrangements)
|
|
|
|
|
|
|
|
|
|
|
$150,000 to $179,999
|
6
|
152,732
|
25,000
|
177,732
|
–
|
4
|
146,561
|
25,000
|
171,561
|
–
|
$180,000 to $209,999
|
1
|
174,720
|
25,000
|
199,720
|
–
|
1
|
174,720
|
25,000
|
199,720
|
–
|
$210,000 to $239,999
|
6
|
203,875
|
25,000
|
228,875
|
–
|
5
|
203,893
|
25,000
|
228,983
|
–
|
$480,000 to $509,999
|
1
|
484,801
|
–
|
484,801
|
–
|
–
|
–
|
–
|
–
|
–
|
Total
|
14
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at 30 June 2010
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
ILC
|
|
|
|
|
|
|
|
|
Fixed Elements
and Bonus Paid
|
Senior Executives No.
|
Salary
|
Allowance
|
Total
|
Bonus paid
|
Senior Executives No.
|
Salary
|
Allowance
|
Total
|
Bonus paid
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|
Consolidated
|
|
|
|
|
ILC
|
|
|
|
|
Total remuneration (including part-time arrangements)
|
|
|
|
|
|
|
|
|
|
|
$150,000 to $179,999
|
5
|
140,255
|
25,000
|
165,255
|
–
|
4
|
132,781
|
25,000
|
157,781
|
–
|
$180,000 to $209,999
|
5
|
156,750
|
25,000
|
181,750
|
–
|
5
|
156,750
|
25,000
|
181,750
|
–
|
$210,000 to $239,999
|
1
|
230,465
|
–
|
230,465
|
–
|
1
|
230,465
|
–
|
230,465
|
–
|
Total
|
11
|
|
|
|
|
10
|
|
|
|
|
21B. Average annual remuneration packages and bonus paid for substantial Senior Executives as at the end of the reporting period (cont..)
This table reports substantive senior executives who were employed by the entity at the end of the reporting period. Fixed elements were based on the employment agreement of each individual. Each row represents
an average annualised figure (based on head count) for the individuals in that remuneration band.
Variable elements not included in the above table include superannuation, leave entitlements, car parking and other corporate incentives provided on a reimbursement basis. Two senior executives are entitled to bonuses to a maximum of 15% of his/her base salary. No bonuses were paid during the reporting period.
On average, senior executives were entitled to the following leave benefits; annual leave 20 days per year accumulative, personal leave 18 days per year accrued on the anniversary of service and long services leave
in accordance with Long Service Leave (Commonwealth Employees) Act 1976 or equivalent state acts.
Salary sacrifice arrangements were available to senior executives.
21C. ther highly paid staff
|
|
|
|
|
During the reporting period, there was one employee (2010: nil employees) whose salary plus employment bonuses was $150,000 or more. This was calculated by reference to the gross payment line of the payment summary. This employee did not have a role as a Senior Executive and therefore was not disclosed as a Senior Executives in note 21A and 21B.
|
|
|
|
|
|
|
|
|
|
|
Consol
2011
$,000
|
Consol
2010
$,000
|
ILC
2011
$,000
|
ILC
2010
$,000
|
22. emuneration of auditors
|
|
|
|
|
|
|
|
|
|
Remuneration to the Auditor General:
|
|
|
|
|
Financial statement audits
|
157
|
97
|
98
|
97
|
Other assurance services
|
7
|
2
|
7
|
2
|
|
|
|
|
|
Total remuneration of auditors
|
164
|
99
|
105
|
99
|
|
|
|
|
|
|
Consol
2011
$,000
|
Consol
2010
$,000
|
ILC
2011
$,000
|
ILC
2010
$,000
|
23. inancial instruments
|
|
|
|
|
|
|
|
|
|
23A. Categories of financial instruments
|
|
|
|
|
Financial Assets
|
|
|
|
|
Fair value through profit and loss
|
|
|
|
|
Equities
|
–
|
1
|
–
|
1
|
Held-to-maturity investments
|
|
|
|
|
Term deposits
|
25,000
|
24,986
|
25,000
|
24,986
|
Loans and receivables
|
|
|
|
|
Cash
|
9,511
|
3,009
|
2,063
|
2,650
|
Receivables
|
9,898
|
3,629
|
3,916
|
3,523
|
Other deposits
|
50,488
|
129,705
|
50,488
|
129,705
|
Repayable grants / advances
|
582
|
746
|
301,564
|
2,252
|
Other receivables
|
21,224
|
–
|
21,224
|
–
|
|
|
|
|
|
Carrying amount of financial assets
|
116,703
|
162,076
|
404,255
|
163,117
|
|
|
|
|
|
Financial Liabilities
|
|
|
|
|
Financial liabilities measured at amortised cost
|
|
|
|
|
Supplier payables
|
14,231
|
5,049
|
8,491
|
4,621
|
Other payables
|
13,498
|
723
|
12,893
|
683
|
Interest bearing loans
|
220,520
|
–
|
220,520
|
–
|
|
|
|
|
|
Carrying amount of financial liabilities
|
248,249
|
5,772
|
241,904
|
5,304
|
|
|
|
|
|
|
|
|
|
|
|
Consol
2011
$,000
|
Consol
2010
$,000
|
ILC
2011
$,000
|
ILC
2010
$,000
|
23B. et income and expenses from financial assets
|
|
|
|
|
Held-to-maturity investments – interest received
|
|
|
|
|
Amortising notes with major banks
|
–
|
9,087
|
–
|
9,087
|
Term deposits
|
5,953
|
773
|
5,953
|
773
|
|
|
|
|
|
|
5,953
|
9,860
|
5,953
|
9,860
|
|
|
|
|
|
Loans and receivables – interest received
|
|
|
|
|
Cash
|
287
|
107
|
248
|
107
|
Other deposits
|
1,541
|
1,252
|
1,541
|
1,252
|
Repayable grants/advances
|
11
|
16
|
11
|
16
|
|
|
|
|
|
|
1,839
|
1,375
|
1,800
|
1,375
|
|
|
|
|
|
Loans and receivables – impairment movement
|
|
|
|
|
Repayable grants/advances
|
(91)
|
(489)
|
(91)
|
(489)
|
|
|
|
|
|
Net income from financial assets
|
7,701
|
10,746
|
7,662
|
10,746
|
|
|
|
|
|
|
|
|
|
|
23C. et income and expenses from financial liabilities
|
|
|
|
|
Financial liabilities measured at amortised cost
|
|
|
|
|
Suppliers
|
–
|
–
|
–
|
–
|
Other payables
|
–
|
–
|
–
|
–
|
Interest bearing loans
|
1,520
|
–
|
1,520
|
–
|
|
|
|
|
|
Net income from financial liabilities
|
1,520
|
–
|
1,520
|
–
|
|
|
|
|
|
|
|
|
|
|
|
Total Carrying Amount
|
Aggregate Net Fair Value
|
Total Carrying Amount
|
Aggregate Net Fair Value
|
|
2011
|
2011
|
2010
|
2010
|
|
$,000
|
$,000
|
$,000
|
$,000
|
23D. et fair value of financial assets and liabilities (consolidated)
|
|
|
|
|
Financial Assets
|
|
|
|
|
Cash
|
9,511
|
9,511
|
3,009
|
3,009
|
Receivables
|
9,898
|
9,898
|
3,629
|
3,629
|
Other deposits
|
50,488
|
50,488
|
129,705
|
129,705
|
Other receivables
|
21,224
|
21,224
|
–
|
–
|
Equities
|
–
|
–
|
1
|
1
|
Term deposits
|
25,000
|
25,000
|
24,986
|
24,986
|
Repayable grants / advances
|
582
|
582
|
746
|
746
|
|
|
|
|
|
Total financial assets
|
116,703
|
116,703
|
162,076
|
162,076
|
|
|
|
|
|
Financial Liabilities
|
|
|
|
|
Suppliers
|
14,231
|
14,231
|
5,049
|
5,049
|
Other payables
|
13,498
|
13,498
|
723
|
723
|
Interest bearing loans
|
220,520
|
220,520
|
–
|
–
|
|
|
|
|
|
Total financial liabilities
|
248,249
|
248,249
|
5,772
|
5,772
|
|
|
|
|
|
Financial Liabilities (Unrecognised)
|
|
|
|
|
Other guarantees
|
–
|
–
|
–
|
–
|
|
|
|
|
|
Total financial liabilities (unrecognised)
|
–
|
–
|
–
|
–
|
|
|
|
|
|
|
|
|
|
|
The net fair values of cash, deposits on call and non-interest-bearing monetary financial assets approximate their carrying amount.
The net fair values of loans receivable and other deposits are based on discounted cash flows using current interest rates.
Repayable grants / advances are carried at amortised cost, which estimates their net fair value, because it is intended to hold them to maturity.
The net fair value of guarantees are based on discounted cash flows using current interest rates for the liabilities.
The net fair value for supplier and other payables are approximated by their carrying amounts.
|
|
|
|
|
|
|
|
|
|
23E. inancial risk management objectives and policies
|
|
|
|
|
The Corporation’s principal financial instruments comprise receivables, payables, repayable grants, cash and short-term deposits.
The Corporation manages its exposure to financial risks, in accordance with written policies. The objective of the policies are to maximise the income to the ILC while minimising the downside risk.
The Corporation’s activities expose it to normal commercial financial risk. The main risks arising from the Corporations financial instruments are market risk, interest rate risk, price risk, credit risk and liquidity risk.
Risks are considered to be low.
Primary responsibility for the identification and control of financial risks rests with the Audit and Risk Management Committee under the authority of the ILC Board.
|
|
|
|
|
|
|
|
|
|
Risk exposures and responses
|
|
|
|
|
Market risk
The Corporation’s exposure to market risk is through its investment portfolio. Investments are disclosed in note 9C. The Corporation minimises its exposure to market risk by placing the majority of its investment funds in fixed-rate term deposits with major banks, with the remainder being held on short-term deposits with major banks This also considerably diminished its interest rate risk.
Price risk
The Corporation also has exposure to commodity price risk through the holding of biological asset produce. The Corporation does not hedge this risk.
Interest rate risk
Interest rate risk refers to the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Corporation is exposed to interest rate risk primarily from cash and short term deposits. The Corporation’s policy is to manage its financial assets and liabilities with a mix of fixed rate and variable rate products. Cash, short-term deposits utilise variable rates. As at balance date, the Corporation had the following mix of financial assets and liabilities exposed to Australian variable interest rate risk.
|
|
|
|
|
|
|
|
|
|
|
Consol
2011
$,000
|
Consol
2010
$,000
|
ILC
2011
$,000
|
ILC
2010
$,000
|
Financial Assets
|
|
|
|
|
Cash
|
9,511
|
3,078
|
2,063
|
2,650
|
Other deposits
|
50,488
|
129,705
|
50,488
|
129,705
|
Term deposits
|
25,000
|
24,986
|
25,000
|
24,986
|
|
|
|
|
|
|
84,999
|
157,769
|
77,551
|
157,341
|
|
|
|
|
|
23E. inancial risk management objectives and policies (cont..)
The table below details the interest rate sensitivity analysis of the entity at the reporting date, holding all other variables constant. A 150 basis point change is deemed to be reasonably possible and is used when reporting interest rate risk.
|
|
|
|
|
The method used to arrive at the possible risk of 150 basis points was based on both statistical and non-statistical analysis. The statistical analysis has been based on the cash rate for the past five years issued by the Reserve Bank of Australia (RBA) as the underlying dataset. This information is then revised and adjusted for reasonableness under the current economic circumstances.
|
|
|
|
|
|
|
|
|
|
23E. inancial risk management objectives and policies (cont..)
|
|
|
|
|
Credit risk
Credit risk arises from the financial assets of the Corporation, which comprise cash, deposits, trade and other receivables and repayable grants. The exposure to credit risk arises from the potential default of the counter party, with a maximum exposure equal to the carrying amount of these instruments. Exposure at balance date is addressed in each applicable note.
The Corporation has a significant concentration to credit risk through its cash and deposits. The concentration is with major banks in Australia. The Corporation ensures that this concentration is managed by the exposure not all being with one particular bank and by utilising banks with high credit ratings.
Receivables and repayable grant balances are monitored on an ongoing basis with the result that the Corporation’s exposure to bad debts is not significant.
Credit risk of receivables and repayable grants not past due or individually determined as impaired:
|
|
|
|
|
|
|
|
|
|
|
Not Past Due or Impaired
|
Not Past
Due or Impaired
|
Past Due or Impaired
|
Past Due or Impaired
|
|
2011
|
2010
|
2011
|
2010
|
|
$,000
|
$,000
|
$,000
|
$,000
|
Consolidated
|
|
|
|
|
Receivables
|
8,385
|
3,433
|
1,572
|
341
|
Repayable grants / advances
|
525
|
689
|
323
|
746
|
Other receivables
|
21,224
|
–
|
–
|
–
|
|
|
|
|
|
|
30,134
|
4,122
|
1,895
|
1,087
|
|
|
|
|
|
ILC
|
|
|
|
|
Receivables
|
4,726
|
3,336
|
712
|
332
|
Repayable grants / advances
|
310,323
|
2,195
|
323
|
746
|
Other receivables
|
21,224
|
–
|
–
|
–
|
|
|
|
|
|
|
336,273
|
5,531
|
1,035
|
1,078
|
|
|
|
|
|
Repayable grants that are past due but not impaired $57,000 (2010: $57,000).
|
|
|
|
|
|
|
|
|
|
Ageing of receivables and repayable grants/advances that are past due but not impaired for 2011:
|
|
|
|
|
|
|
|
Effect on
|
Effect on
|
|
|
|
|
|
Profit or loss
|
Equity
|
Profit or loss
|
Equity
|
|
Risk
|
Change in
|
2011
|
2011
|
2010
|
2010
|
|
variable
|
variable
|
$,000
|
$,000
|
$,000
|
$,000
|
Consolidated
|
|
|
|
|
|
|
Interest rate risk
|
Interest
|
+1.5%
|
1,275
|
1,275
|
2,366
|
2,366
|
|
|
–1.5%
|
(1,275)
|
(1,275)
|
(2,366)
|
(2,366)
|
ILC
|
|
|
|
|
|
|
Interest rate risk
|
Interest
|
+1.5%
|
1,163
|
1,163
|
2,360
|
2,360
|
|
|
–1.5%
|
(1,163)
|
(1,163)
|
(2,360)
|
(2,360)
|
|
0–30 Days
|
31–60 days
|
61–90 days
|
90+ days
|
Total
|
|
$,000
|
$,000
|
$,000
|
$,000
|
$,000
|
Receivables and repayable
grants/advances
|
961
|
398
|
4
|
213
|
1,576
|
|
|
|
|
|
|
Ageing of receivables and repayable grants/advances that are past due but not impaired for 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
0–30 Days
|
31–60 days
|
61–90 days
|
90+ days
|
Total
|
|
$,000
|
$,000
|
$,000
|
$,000
|
$,000
|
Receivables and repayable
grants/advances
|
–
|
40
|
27
|
185
|
252
|
|
|
|
|
|
|
23E. inancial risk management objectives and policies (cont..)
Liquidity risk
The Corporation also reduces its exposure to liquidity risk by monitoring its cash flows closely through rolling future cash flows and monitoring the ageing of receivables and payables.
Maturity of financial liabilities as at 30 June 2011:
|
On Demand
|
Within 1 year
|
1–5 Years
|
>5 Years
|
Total
|
|
$,000
|
$,000
|
$,000
|
$,000
|
$,000
|
Supplier payables
|
–
|
14,231
|
–
|
–
|
14,231
|
Other payables
|
–
|
945
|
1
|
12,552
|
13,498
|
Interest bearing loans
|
–
|
82,520
|
138,000
|
–
|
220,520
|
Total
|
–
|
97,696
|
138,001
|
12,552
|
248,249
|
|
|
|
|
|
|
Maturity of financial liabilities as at 30 June 2010:
|
On Demand
|
Within 1 year
|
1–5 Years
|
>5 Years
|
Total
|
|
$,000
|
$,000
|
$,000
|
$,000
|
$,000
|
Supplier payables
|
–
|
5,049
|
–
|
–
|
5,049
|
Other payables
|
–
|
613
|
110
|
–
|
723
|
Total
|
–
|
5,662
|
110
|
–
|
5,772
|
Dostları ilə paylaş: |